| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 300 | 224 | 154 | 156 | ||
| 18.0 | 38.1 | 58.6 | 12.3 | ||
| 4.9 | 6.4 | 9.1 | 12.2 | ||
| 0.0 | 0.0 | 6.2 | 6.2 | ||
| 7.6 | 2.4 | 2.7 | 3.0 | ||
| 7.6 | 2.4 | 8.9 | 9.1 | ||
| 6.3 | 6.2 | 7.8 | 4.3 | ||
| 0.3 | 2.0 | 2.1 | 4.1 | ||
| 337 | 279 | 241 | 198 | ||
Current assets | |||||
| 29.9 | 25.1 | 24.7 | 22.6 | ||
| 2.0 | 0.0 | 0.0 | 0.0 | ||
| 106 | 106 | 86.3 | 79.9 | ||
| 23.0 | 15.8 | 12.1 | 29.6 | ||
| 42.1 | 17.1 | 12.3 | 9.3 | ||
| 0.1 | 0.1 | 0.1 | 0.3 | ||
| 2.3 | 1.8 | 1.8 | 1.0 | ||
| 175 | 141 | 113 | 120 | ||
| 19.8 | 21.7 | 18.1 | 20.1 | ||
| 225 | 188 | 155 | 163 | ||
| 562 | 467 | 396 | 360 | ||
Equity | |||||
| 8.9 | 4.4 | 4.4 | 4.4 | ||
| 448 | 374 | 312 | 276 | ||
| 457 | 379 | 316 | 281 | ||
| 457 | 379 | 316 | 281 | ||
Liabilities | |||||
| 1.6 | 3.2 | 9.1 | 9.9 | ||
| 1.6 | 3.2 | 9.1 | 9.9 | ||
| 11.7 | 11.9 | 11.8 | 8.7 | ||
| 26.6 | 8.2 | 5.3 | 4.5 | ||
| 39.8 | 23.3 | 26.2 | 23.1 | ||
| 1.8 | 5.3 | 10.1 | 5.1 | ||
| 11.7 | 10.5 | 8.2 | 14.4 | ||
| 33.0 | 33.1 | 24.0 | 23.6 | ||
| 46.4 | 48.9 | 42.3 | 43.1 | ||
| 4.6 | 3.3 | 3.4 | 4.0 | ||
| 1.4 | 0.0 | 0.0 | 0.0 | ||
| 13.1 | 12.2 | 7.8 | 9.7 | ||
| 65.5 | 64.4 | 53.6 | 56.7 | ||
| 105 | 87.7 | 79.7 | 79.9 | ||
| 562 | 467 | 396 | 360 | ||
Trade payables — MSME split | |||||
| 4.5 | 3.9 | — | — | ||
| 7.2 | 6.6 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 155.7 | 154.1 | 223.6 | 300.2 | 300.2 | |
| + Capital Work-in-Progress | 12.3 | 58.6 | 38.1 | 18.0 | 18.0 | |
| + Other Intangibles | 12.2 | 9.1 | 6.4 | 4.9 | 4.9 | |
| + Non-current Investments | 6.2 | 6.2 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 3.0 | 2.7 | 2.4 | 7.6 | 7.6 | |
| Non-current Financial Assets | 9.1 | 8.9 | 2.4 | 7.6 | 7.6 | |
| + Deferred Tax Assets | 4.3 | 7.8 | 6.2 | 6.3 | 6.3 | |
| + Other Non-current Assets | 4.1 | 2.1 | 2.0 | 0.3 | 0.3 | |
| Total Non-current Assets | 197.7 | 240.6 | 278.7 | 337.4 | 337.4 | |
| Current Assets | ||||||
| + Inventories | 22.6 | 24.7 | 25.1 | 29.9 | 29.9 | |
| + Current Investments | 0.0 | 0.0 | 0.0 | 2.0 | 2.0 | |
| + Trade Receivables | 79.9 | 86.3 | 106.2 | 105.7 | 105.7 | |
| + Cash & Cash Equivalents | 29.6 | 12.1 | 15.8 | 23.0 | 23.0 | |
| + Other Bank Balances | 9.3 | 12.3 | 17.1 | 42.1 | 42.1 | |
| + Short-term Loans | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Other Current Financial Assets | 1.0 | 1.8 | 1.8 | 2.3 | 2.3 | |
| Current Financial Assets | 120.1 | 112.7 | 141.1 | 175.1 | 175.1 | |
| + Other Current Assets | 20.1 | 18.1 | 21.7 | 19.8 | 19.8 | |
| Total Current Assets | 162.8 | 155.4 | 187.8 | 224.9 | 224.9 | |
| Total Assets | 360.5 | 396.0 | 466.5 | 562.2 | 562.2 | |
| Equity | ||||||
| + Equity Share Capital | 4.4 | 4.4 | 4.4 | 8.9 | 8.9 | |
| + Other Equity / Reserves | 276.2 | 311.9 | 374.4 | 447.9 | 447.9 | |
| Equity — Owners of Parent | 280.6 | 316.3 | 378.8 | 456.9 | 456.9 | |
| Total Equity | 280.6 | 316.3 | 378.8 | 456.9 | 456.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 9.9 | 9.1 | 3.2 | 1.6 | 1.6 | |
| Non-current Financial Liabilities | 9.9 | 9.1 | 3.2 | 1.6 | 1.6 | |
| + Provisions — Non-current | 8.7 | 11.8 | 11.9 | 11.7 | 11.7 | |
| + Other Non-current Liabilities | 4.5 | 5.3 | 8.2 | 26.6 | 26.6 | |
| Non-current Liabilities | 23.1 | 26.2 | 23.3 | 39.8 | 39.8 | |
| + Borrowings — Current | 5.1 | 10.1 | 5.3 | 1.8 | 1.8 | |
| + Trade Payables | 14.4 | 8.2 | 10.5 | 11.7 | 11.7 | |
| + Other Current Financial Liab | 23.6 | 24.0 | 33.1 | 33.0 | 33.0 | |
| Current Financial Liabilities | 43.1 | 42.3 | 48.9 | 46.4 | 46.4 | |
| + Provisions — Current | 4.0 | 3.4 | 3.3 | 4.6 | 4.6 | |
| + Current Tax Liabilities | 0.0 | 0.0 | 0.0 | 1.4 | 1.4 | |
| + Other Current Liabilities | 9.7 | 7.8 | 12.2 | 13.1 | 13.1 | |
| Current Liabilities | 56.7 | 53.6 | 64.4 | 65.5 | 65.5 | |
| Total Liabilities | 79.9 | 79.7 | 87.7 | 105.4 | 105.4 | |
| Total Equity & Liabilities | 360.5 | 396.0 | 466.5 | 562.2 | 562.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 3.9 | 4.5 | 4.5 | |
| + Dues to Other Creditors — Current | — | — | 6.6 | 7.2 | 7.2 | |