In ₹ Crore except Per Share Latest Annual | VIKASLIFE FY26 | SAKUMA FY26 | ESSENTIA FY26 | KOTHARIPRO FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 12.40× | 26.67× | — | 12.71× | 19.69× -37% | |
| P/B | 0.42× | ◆ 0.33× | 0.67× | 0.34× | 0.34× +24% | |
| EV/EBITDA | -6.92× | 30.57× | ◆ -321.38× | -8.15× | -8.15× +15% | |
| Market Cap | ₹231 Cr | ₹251 Cr | ₹113 Cr | ₹392 Cr | ₹251 Cr -8% | |
| Growth | ||||||
| Revenue CAGR 3Y | 1.61% | -18.65% | ◆ 25.19% | -10.04% | -10.04% +116% | |
| Revenue CAGR 5Y | — | — | — | -20.18% | -20.18% | |
| Net Income CAGR 3Y | — | -30.59% | -63.48% | ◆ 85.63% | -30.59% | |
| Revenue YoY (latest Q) | 24.72% | -11.30% | ◆ 42.13% | 8.65% | 8.65% +186% | |
| Net Income YoY (latest Q) | ◆ 1573.94% | 70.53% | -96.51% | -64.71% | -64.71% +2532% | |
| Profitability | ||||||
| EBITDA Margin | -9.68% | ◆ 0.42% | -0.10% | -4.71% | -0.10% -9580% | |
| Net Income Margin | ◆ 3.68% | 0.56% | 0.07% | 3.29% | 0.56% +557% | |
| Return on Common Equity | ◆ 3.34% | 1.27% | 0.19% | 2.66% | 1.27% +163% | |
| Return on Capital Employed | -9.01% | ◆ 0.59% | -1.64% | -4.29% | -1.64% -449% | |
| Return on Assets | 2.42% | 1.01% | 0.13% | ◆ 2.49% | 1.01% +140% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.19× | ◆ 0.01× | 0.26× | 0.09× | 0.09× +111% | |
| Interest Coverage | -8.33× | ◆ 2.67× | -0.89× | -5.06× | -0.89× -836% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹499 Cr | ₹1,708 Cr | ₹474 Cr | ₹1,010 Cr | ₹1,010 Cr -51% | |
| Net Income | ₹18.4 Cr | ₹9.5 Cr | ₹0.3 Cr | ₹33.2 Cr | ₹9.5 Cr +93% | |
| Total Assets | ₹760 Cr | ₹941 Cr | ₹250 Cr | ₹1,333 Cr | ₹941 Cr -19% | |
| EPS | ₹0.1 | ₹0.06 | ₹0 | ₹5.17 | ₹0.06 +67% | |
| Book Value per Share | ₹2.96 | ₹4.78 | ₹1.59 | ₹193.96 | ₹4.78 -38% | |