In ₹ Crore except Per Share Latest Annual	VIKASLIFE FY26	SAKUMA FY26	ESSENTIA FY26	KOTHARIPRO FY26	Peer Average
Valuation — at last close
P/E	◆ 11.20×	32.50×	—	11.32×	21.91× -49%
P/B	0.38×	0.41×	0.57×	◆ 0.30×	0.43× -12%
EV/EBITDA	-6.45×	38.16×	◆ -288.55×	-7.15×	-85.84× +92%
Market Cap	₹208 Cr	₹306 Cr	₹97.2 Cr	₹349 Cr	₹251 Cr -17%
Growth
Revenue CAGR 3Y	1.61%	-18.65%	◆ 25.19%	-10.04%	-1.17% +238%
Revenue CAGR 5Y	—	—	—	-20.18%	-20.18%
Net Income CAGR 3Y	—	-30.59%	-63.48%	◆ 85.63%	-2.81%
Revenue YoY (latest Q)	24.72%	-11.30%	◆ 42.13%	8.65%	13.16% +88%
Net Income YoY (latest Q)	◆ 1573.94%	70.53%	-96.53%	-64.71%	-30.24% +5305%
Profitability
EBITDA Margin	-9.68%	◆ 0.42%	-0.10%	-4.71%	-1.46% -562%
Net Income Margin	◆ 3.68%	0.56%	0.07%	3.29%	1.31% +182%
Return on Common Equity	◆ 3.40%	1.31%	0.19%	2.74%	1.41% +141%
Return on Capital Employed	-9.21%	◆ 0.61%	-1.64%	-4.13%	-1.72% -435%
Return on Assets	◆ 2.47%	1.03%	0.14%	2.35%	1.17% +111%
Credit & Quality
Total Debt/Equity	0.19×	◆ 0.01×	0.26×	0.09×	0.12× +58%
Interest Coverage	-8.33×	◆ 2.67×	-0.89×	-5.06×	-1.09× -662%
Scale — latest FY
Revenue / Total Income	₹499 Cr	₹1,708 Cr	₹474 Cr	₹1,010 Cr	₹1,064 Cr -53%
Net Income	₹18.4 Cr	₹9.5 Cr	₹0.3 Cr	₹33.2 Cr	₹14.3 Cr +28%
Total Assets	₹760 Cr	₹941 Cr	₹250 Cr	₹1,333 Cr	₹841 Cr -10%
EPS	₹0.1	₹0.06	₹0	₹5.17	₹1.74 -94%
Book Value per Share	₹2.97	₹4.78	₹1.59	₹193.96	₹66.78 -96%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.