| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 27.5 | 35.9 | 30.3 | 21.6 | ||
| 0.0 | 0.7 | 0.1 | 0.0 | ||
| 1.1 | 7.2 | 7.3 | 6.2 | ||
| 1.5 | 10.4 | 0.0 | 10.4 | ||
| 5.9 | 6.9 | 7.8 | 8.7 | ||
| — | 0.5 | 10.4 | — | ||
| 394 | 54.0 | 183 | 77.1 | ||
| 13.9 | 3.9 | 3.0 | 2.8 | ||
| 0.0 | 2.9 | 0.2 | 5.4 | ||
| 10.5 | 283 | 3.5 | 13.0 | ||
| 419 | 344 | 189 | 98.3 | ||
| 15.7 | 4.5 | 0.0 | 1.0 | ||
| 29.2 | 49.0 | 70.4 | 81.3 | ||
| 500 | 459 | 316 | 228 | ||
Current assets | |||||
| 5.2 | 4.8 | 9.2 | 12.5 | ||
| 141 | 128 | 146 | 169 | ||
| 1.1 | 5.7 | 13.8 | 9.6 | ||
| 16.1 | 0.1 | 1.7 | 0.3 | ||
| 60.0 | 37.4 | 17.5 | 1.8 | ||
| 218 | 171 | 179 | 181 | ||
| 37.6 | 90.7 | 50.9 | 20.7 | ||
| 260 | 267 | 239 | 227 | ||
| — | 3.3 | — | — | ||
| 760 | 729 | 555 | 455 | ||
Equity | |||||
| 186 | 186 | 165 | 144 | ||
| 366 | 346 | 311 | 187 | ||
| 551 | 532 | 477 | 331 | ||
| −0.5 | 1.4 | 1.7 | 2.3 | ||
| 551 | 533 | 478 | 334 | ||
Liabilities | |||||
| 50.7 | 38.5 | 17.7 | 9.6 | ||
| −0.4 | — | 0.2 | 0.2 | ||
| 50.3 | 38.5 | 17.9 | 9.7 | ||
| 0.2 | 0.2 | 0.4 | 0.3 | ||
| — | 0.5 | 0.2 | 0.4 | ||
| — | 3.9 | 4.4 | 4.4 | ||
| 50.5 | 43.4 | 22.8 | 14.9 | ||
| 54.4 | 37.7 | 16.8 | 20.8 | ||
| 58.8 | 59.8 | 14.8 | 58.8 | ||
| 31.7 | 10.5 | 10.1 | 10.2 | ||
| 145 | 108 | 41.7 | 89.8 | ||
| 0.0 | 0.2 | 0.0 | 0.1 | ||
| 2.9 | 37.6 | 4.2 | 3.7 | ||
| 10.3 | 0.0 | 7.6 | 12.6 | ||
| 158 | 153 | 53.4 | 106 | ||
| 209 | 196 | 76.3 | 121 | ||
| 760 | 729 | 555 | 455 | ||
Assets — additional as-filed lines | |||||
| — | 0.0 | — | 12.7 | ||
Liabilities — additional as-filed lines | |||||
| — | 6.9 | — | — | ||
| — | 0.3 | — | — | ||
Trade payables — MSME split | |||||
| 1.4 | 1.0 | — | — | ||
| 57.4 | 58.7 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 21.6 | 30.3 | 35.9 | 27.5 | |
| + Capital Work-in-Progress | 0.0 | 0.1 | 0.7 | 0.0 | |
| + Investment Property | 6.2 | 7.3 | 7.2 | 1.1 | |
| + Goodwill | 10.4 | 0.0 | 10.4 | 1.5 | |
| + Other Intangibles | 8.7 | 7.8 | 6.9 | 5.9 | |
| + Intangibles under Development | — | 10.4 | 0.5 | — | |
| + Non-current Investments | 77.1 | 182.7 | 54.0 | 394.3 | |
| + Long-term Loans | 2.8 | 3.0 | 3.9 | 13.9 | |
| + Trade Receivables — Non-current | 5.4 | 0.2 | 2.9 | 0.0 | |
| + Other Non-current Financial Assets | 13.0 | 3.5 | 283.4 | 10.5 | |
| Non-current Financial Assets | 98.3 | 189.4 | 344.2 | 418.7 | |
| + Deferred Tax Assets | 1.0 | 0.0 | 4.5 | 15.7 | |
| + Other Non-current Assets | 81.3 | 70.4 | 49.0 | 29.2 | |
| Total Non-current Assets | 227.6 | 315.6 | 459.2 | 499.6 | |
| Current Assets | |||||
| + Inventories | 12.5 | 9.2 | 4.8 | 5.2 | |
| + Trade Receivables | 169.4 | 146.0 | 128.0 | 140.6 | |
| + Cash & Cash Equivalents | 9.6 | 13.8 | 5.7 | 1.1 | |
| + Short-term Loans | 0.3 | 1.7 | 0.1 | 16.1 | |
| + Other Current Financial Assets | 1.8 | 17.5 | 37.4 | 60.0 | |
| Current Financial Assets | 181.1 | 179.0 | 171.3 | 217.7 | |
| + Other Current Assets | 20.7 | 50.9 | 90.7 | 37.6 | |
| Total Current Assets | 227.0 | 239.1 | 266.8 | 260.5 | |
| + Assets Held for Sale | — | — | 3.3 | — | |
| Total Assets | 454.6 | 554.7 | 729.3 | 760.1 | |
| Equity | |||||
| + Equity Share Capital | 143.9 | 165.2 | 186.0 | 186.0 | |
| + Other Equity / Reserves | 187.4 | 311.5 | 345.8 | 365.5 | |
| Equity — Owners of Parent | 331.3 | 476.7 | 531.8 | 551.5 | |
| + Minority Interest | 2.3 | 1.7 | 1.4 | -0.5 | |
| Total Equity | 333.6 | 478.4 | 533.2 | 551.5 | |
| Liabilities | |||||
| + Borrowings — Non-current | 9.6 | 17.7 | 38.5 | 50.7 | |
| + Other Non-current Financial Liab | 0.2 | 0.2 | — | -0.4 | |
| Non-current Financial Liabilities | 9.7 | 17.9 | 38.5 | 50.3 | |
| + Provisions — Non-current | 0.3 | 0.4 | 0.2 | 0.2 | |
| + Deferred Tax Liabilities | 0.4 | 0.2 | 0.5 | — | |
| + Other Non-current Liabilities | 4.4 | 4.4 | 3.9 | — | |
| Non-current Liabilities | 14.9 | 22.8 | 43.4 | 50.5 | |
| + Borrowings — Current | 20.8 | 16.8 | 37.7 | 54.4 | |
| + Trade Payables | 58.8 | 14.8 | 59.8 | 58.8 | |
| + Other Current Financial Liab | 10.2 | 10.1 | 10.5 | 31.7 | |
| Current Financial Liabilities | 89.8 | 41.7 | 108.0 | 144.9 | |
| + Provisions — Current | 0.1 | 0.0 | 0.2 | 0.0 | |
| + Current Tax Liabilities | 3.7 | 4.2 | 37.6 | 2.9 | |
| + Other Current Liabilities | 12.6 | 7.6 | 0.0 | 10.3 | |
| Current Liabilities | 106.1 | 53.4 | 152.7 | 158.1 | |
| Total Liabilities | 121.0 | 76.3 | 196.1 | 208.6 | |
| Total Equity & Liabilities | 454.6 | 554.7 | 729.3 | 760.1 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 12.7 | — | 0.0 | — | |
| Liabilities — additional as-filed lines | |||||
| + Deferred Government Grants — Current | — | — | 6.9 | — | |
| + Deferred Government Grants — Non-current | — | — | 0.3 | — | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | — | 1.0 | 1.4 | |
| + Dues to Other Creditors — Current | — | — | 58.7 | 57.4 | |