In ₹ Crore except Per Share Latest Annual | VENTIVE FY26 | ITDC FY26 | JUNIPER FY26 | MHRIL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 31.26× | 71.80× | 35.85× | 57.07× | 57.07× -45% | |
| P/B | 1.97× | 14.40× | ◆ 1.77× | 5.07× | 5.07× -61% | |
| EV/EBITDA | 13.76× | 64.16× | 13.55× | ◆ 7.30× | 13.55× +2% | |
| Market Cap | ₹13,309 Cr | ₹5,918 Cr | ₹5,073 Cr | ₹3,971 Cr | ₹5,073 Cr +162% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 4.76% | — | ◆ 5.93% | 5.34% | |
| Revenue CAGR 5Y | — | ◆ 24.69% | — | 11.58% | 18.14% | |
| Net Income CAGR 3Y | — | ◆ 11.67% | — | -16.19% | -2.26% | |
| Revenue YoY (latest Q) | 6.97% | 2.68% | ◆ 13.04% | 4.48% | 4.48% +56% | |
| Net Income YoY (latest Q) | 227.44% | -3.63% | ◆ 269.48% | -219.39% | -3.63% +6366% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 44.44% | 17.15% | 40.34% | 20.61% | 20.61% +116% | |
| Net Income Margin | ◆ 20.39% | 15.45% | 13.52% | 2.24% | 13.52% +51% | |
| Return on Common Equity | 7.42% | ◆ 20.69% | 4.94% | 8.87% | 8.87% -16% | |
| Return on Capital Employed | 7.72% | ◆ 19.93% | 7.78% | 2.33% | 7.78% -1% | |
| Return on Assets | 4.70% | ◆ 10.81% | 3.30% | 0.59% | 3.30% +42% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.30× | ◆ 0.00× | 0.26× | 1.57× | 0.26× +15% | |
| Interest Coverage | 3.34× | ◆ 47.95× | 3.21× | 1.15× | 3.21× +4% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,461 Cr | ₹533 Cr | ₹1,048 Cr | ₹2,992 Cr | ₹1,048 Cr +135% | |
| Net Income | ₹502 Cr | ₹82.4 Cr | ₹142 Cr | ₹67 Cr | ₹82.4 Cr +509% | |
| Total Assets | ₹10,681 Cr | ₹762 Cr | ₹4,292 Cr | ₹11,385 Cr | ₹4,292 Cr +149% | |
| EPS | ₹18.23 | ₹9.61 | ₹6.36 | ₹3.45 | ₹6.36 +187% | |
| Book Value per Share | ₹289.49 | ₹47.91 | ₹128.92 | ₹38.86 | ₹47.91 +504% | |