In ₹ Crore except Per Share Latest Annual	VENTIVE FY26	ITDC FY26	JUNIPER FY26	MHRIL FY26	Peer Average
Valuation — at last close
P/E	◆ 29.54×	63.31×	30.81×	53.47×	49.19× -40%
P/B	2.28×	12.34×	◆ 1.52×	4.78×	6.22× -63%
EV/EBITDA	14.09×	54.01×	11.86×	◆ 6.80×	24.22× -42%
Market Cap	₹12,576 Cr	₹5,218 Cr	₹4,359 Cr	₹3,720 Cr	₹4,433 Cr +184%
Growth
Revenue CAGR 3Y	—	4.76%	—	◆ 5.93%	5.34%
Revenue CAGR 5Y	—	◆ 24.69%	—	11.58%	18.14%
Net Income CAGR 3Y	—	◆ 11.67%	—	-16.19%	-2.26%
Revenue YoY (latest Q)	6.97%	2.68%	◆ 13.04%	9.31%	8.34% -16%
Net Income YoY (latest Q)	227.44%	-3.63%	◆ 269.48%	16.42%	94.09% +142%
Profitability
EBITDA Margin	◆ 44.44%	17.15%	40.34%	20.61%	26.03% +71%
Net Income Margin	◆ 20.39%	15.45%	13.52%	2.24%	10.40% +96%
Return on Common Equity	9.73%	◆ 21.62%	5.06%	8.92%	11.87% -18%
Return on Capital Employed	8.02%	◆ 21.00%	7.62%	2.35%	10.32% -22%
Return on Assets	4.89%	◆ 10.92%	3.26%	0.61%	4.93% -1%
Credit & Quality
Total Debt/Equity	0.30×	◆ 0.00×	0.26×	1.57×	0.61× -51%
Interest Coverage	3.34×	◆ 47.95×	3.21×	1.15×	17.44× -81%
Scale — latest FY
Revenue / Total Income	₹2,461 Cr	₹533 Cr	₹1,048 Cr	₹2,992 Cr	₹1,524 Cr +61%
Net Income	₹502 Cr	₹82.4 Cr	₹142 Cr	₹67 Cr	₹97 Cr +417%
Total Assets	₹10,681 Cr	₹762 Cr	₹4,292 Cr	₹11,385 Cr	₹5,480 Cr +95%
EPS	₹18.23	₹9.61	₹6.36	₹3.45	₹6.47 +182%
Book Value per Share	₹235.77	₹49.29	₹128.92	₹38.57	₹72.26 +226%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.