In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 3,434.7 | 3,775.8 | 3,775.8 | |
| + Capital Work-in-Progress | 84.2 | 182.0 | 182.0 | |
| + Investment Property | 1,929.3 | 1,923.8 | 1,923.8 | |
| + Goodwill | 1,619.6 | 1,894.9 | 1,894.9 | |
| + Other Intangibles | 1,608.8 | 14.0 | 14.0 | |
| + Intangibles under Development | 13.7 | 1,755.7 | 1,755.7 | |
| + Investments (Equity Method) | 0.0 | 80.8 | 80.8 | |
| + Other Non-current Financial Assets | 50.4 | 52.1 | 52.1 | |
| Non-current Financial Assets | 50.4 | 52.1 | 52.1 | |
| + Deferred Tax Assets | 1.4 | 0.9 | 0.9 | |
| + Other Non-current Assets | 64.3 | 109.9 | 109.9 | |
| Total Non-current Assets | 8,806.4 | 9,789.9 | 9,789.9 | |
| Current Assets | ||||
| + Inventories | 53.8 | 69.2 | 69.2 | |
| + Current Investments | 0.0 | 36.7 | 36.7 | |
| + Trade Receivables | 116.4 | 107.1 | 107.1 | |
| + Cash & Cash Equivalents | 412.0 | 255.6 | 255.6 | |
| + Other Bank Balances | 110.3 | 165.7 | 165.7 | |
| + Short-term Loans | 214.6 | 44.7 | 44.7 | |
| + Other Current Financial Assets | 44.9 | 90.9 | 90.9 | |
| Current Financial Assets | 898.3 | 700.7 | 700.7 | |
| + Other Current Assets | 84.3 | 120.5 | 120.5 | |
| Total Current Assets | 1,036.3 | 890.7 | 890.7 | |
| Total Assets | 9,842.7 | 10,680.6 | 10,680.6 | |
| Equity | ||||
| + Equity Share Capital | 23.4 | 23.4 | 23.4 | |
| + Other Equity / Reserves | 4,783.2 | 5,482.7 | 5,482.7 | |
| Equity — Owners of Parent | 4,806.5 | 5,506.1 | 5,506.1 | |
| + Minority Interest | 1,099.3 | 1,254.7 | 1,254.7 | |
| Total Equity | 5,905.8 | 6,760.8 | 6,760.8 | |
| Liabilities | ||||
| + Borrowings — Non-current | 2,179.0 | 1,825.7 | 1,825.7 | |
| + Other Non-current Financial Liab | 523.6 | 656.9 | 656.9 | |
| Non-current Financial Liabilities | 2,702.6 | 2,482.6 | 2,482.6 | |
| + Provisions — Non-current | 6.2 | 10.4 | 10.4 | |
| + Deferred Tax Liabilities | 532.3 | 643.0 | 643.0 | |
| + Other Non-current Liabilities | 34.0 | 29.6 | 29.6 | |
| Non-current Liabilities | 3,275.0 | 3,165.6 | 3,165.6 | |
| + Borrowings — Current | 126.4 | 209.1 | 209.1 | |
| + Trade Payables | 189.6 | 193.1 | 193.1 | |
| + Other Current Financial Liab | 180.1 | 137.9 | 137.9 | |
| Current Financial Liabilities | 496.1 | 540.1 | 540.1 | |
| + Provisions — Current | 1.9 | 2.3 | 2.3 | |
| + Current Tax Liabilities | 18.4 | 63.9 | 63.9 | |
| + Other Current Liabilities | 145.5 | 147.8 | 147.8 | |
| Current Liabilities | 661.9 | 754.2 | 754.2 | |
| Total Liabilities | 3,936.9 | 3,919.8 | 3,919.8 | |
| Total Equity & Liabilities | 9,842.7 | 10,680.6 | 10,680.6 | |
| Assets — additional as-filed lines | ||||
| + Current Tax Assets | 0.0 | 0.4 | 0.4 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 5.6 | 7.3 | 7.3 | |
| + Dues to Other Creditors — Current | 184.0 | 185.8 | 185.8 | |