In ₹ Crore except Per Share Latest Annual | VASCONEQ FY26 | MODIS FY26 | PROZONER FY26 | CCCL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 14.06× | 25.15× | 74.93× | ◆ 7.99× | 25.15× -44% | |
| P/B | 0.61× | 4.68× | ◆ 0.33× | 2.27× | 2.27× -73% | |
| EV/EBITDA | 17.00× | 21.03× | 9.69× | ◆ -17.92× | 9.69× +75% | |
| Market Cap | ₹700 Cr | ₹734 Cr | ₹160 Cr | ₹632 Cr | ₹632 Cr +11% | |
| Growth | ||||||
| Revenue CAGR 3Y | -1.72% | — | 4.08% | ◆ 28.37% | 16.23% -111% | |
| Revenue CAGR 5Y | 13.37% | — | ◆ 34.19% | 7.67% | 20.93% -36% | |
| Net Income CAGR 3Y | ◆ -21.06% | — | -22.42% | — | -22.42% +6% | |
| Revenue YoY (latest Q) | -31.30% | — | -60.14% | ◆ 134.41% | 37.13% -184% | |
| Net Income YoY (latest Q) | -91.05% | — | ◆ -65.51% | -107.05% | -86.28% -6% | |
| Profitability | ||||||
| EBITDA Margin | 5.55% | 18.54% | ◆ 39.30% | -11.17% | 18.54% -70% | |
| Net Income Margin | 5.15% | 15.41% | 9.17% | ◆ 26.81% | 15.41% -67% | |
| Return on Common Equity | 4.26% | 18.63% | 2.19% | ◆ 28.34% | 18.63% -77% | |
| Return on Capital Employed | 3.52% | ◆ 21.50% | 4.66% | -11.96% | 4.66% -24% | |
| Return on Assets | 2.07% | 9.57% | 1.26% | ◆ 15.96% | 9.57% -78% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.26× | 0.04× | 1.34× | ◆ 0.00× | 0.04× +550% | |
| Interest Coverage | 2.89× | ◆ 20.98× | 1.22× | -5.82× | 1.22× +137% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹949 Cr | ₹189 Cr | ₹195 Cr | ₹295 Cr | ₹195 Cr +386% | |
| Net Income | ₹48.9 Cr | ₹29.2 Cr | ₹17.9 Cr | ₹79 Cr | ₹29.2 Cr +68% | |
| Total Assets | ₹2,361 Cr | ₹305 Cr | ₹1,418 Cr | ₹495 Cr | ₹495 Cr +377% | |
| EPS | ₹2.15 | ₹14.89 | ₹0.7 | ₹1.77 | ₹1.77 +21% | |
| Book Value per Share | ₹49.58 | ₹79.96 | ₹160.04 | ₹6.24 | ₹79.96 -38% | |