In ₹ Crore except Per Share Latest Annual	VASCONEQ FY26	MODIS FY26	PROZONER FY26	CCCL FY26	Peer Average
Valuation — at last close
P/E	14.03×	26.73×	74.43×	◆ 6.35×	35.84× -61%
P/B	0.61×	4.98×	◆ 0.35×	1.80×	2.38× -74%
EV/EBITDA	14.17×	22.24×	10.02×	◆ -11.24×	7.01× +102%
Market Cap	₹699 Cr	₹780 Cr	₹159 Cr	₹502 Cr	₹480 Cr +45%
Growth
Revenue CAGR 3Y	-1.72%	—	4.08%	◆ 28.37%	16.23% -111%
Revenue CAGR 5Y	13.37%	—	◆ 34.19%	7.67%	20.93% -36%
Net Income CAGR 3Y	◆ -21.06%	—	-22.42%	—	-22.42% +6%
Revenue YoY (latest Q)	-31.30%	—	-60.14%	◆ 91.25%	15.55% -301%
Net Income YoY (latest Q)	-91.05%	—	◆ -65.51%	-2857.37%	-1461.44% +94%
Profitability
EBITDA Margin	5.55%	18.54%	◆ 39.30%	-11.17%	15.56% -64%
Net Income Margin	5.15%	15.41%	9.17%	◆ 26.81%	17.13% -70%
Return on Common Equity	4.36%	18.63%	2.31%	◆ 33.03%	17.99% -76%
Return on Capital Employed	3.69%	◆ 21.50%	4.57%	-13.58%	4.16% -11%
Return on Assets	2.18%	9.57%	1.24%	◆ 17.23%	9.35% -77%
Credit & Quality
Total Debt/Equity	0.26×	0.04×	1.34×	◆ 0.00×	0.46× -43%
Interest Coverage	2.89×	◆ 20.98×	1.22×	-5.82×	5.46× -47%
Scale — latest FY
Revenue / Total Income	₹949 Cr	₹189 Cr	₹195 Cr	₹295 Cr	₹226 Cr +319%
Net Income	₹48.9 Cr	₹29.2 Cr	₹17.9 Cr	₹79 Cr	₹42 Cr +16%
Total Assets	₹2,361 Cr	₹305 Cr	₹1,418 Cr	₹495 Cr	₹739 Cr +219%
EPS	₹2.15	₹14.89	₹0.7	₹1.77	₹5.79 -63%
Book Value per Share	₹49.58	₹79.96	₹149.53	₹6.24	₹78.58 -37%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.