| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 41.6 | 50.2 | 78.3 | 86.3 | ||
| 22.5 | 23.7 | 13.7 | 14.4 | ||
| 0.0 | 0.0 | 15.6 | 15.6 | ||
| 0.0 | 0.1 | 0.8 | 0.5 | ||
| 51.8 | 79.3 | 79.3 | 79.3 | ||
| 0.0 | 0.0 | 2.1 | 2.1 | ||
| 166 | 177 | 156 | 131 | ||
| 218 | 256 | 238 | 213 | ||
| 7.3 | 2.2 | 23.7 | 6.2 | ||
| 60.1 | 57.5 | 63.1 | 40.2 | ||
| 350 | 389 | 433 | 376 | ||
Current assets | |||||
| 737 | 591 | 561 | 473 | ||
| 47.3 | 5.8 | 4.1 | 3.5 | ||
| 238 | 212 | 266 | 218 | ||
| 56.1 | 118 | 24.1 | 53.0 | ||
| 147 | 110 | 57.9 | 55.2 | ||
| 73.5 | 93.1 | 91.8 | 86.2 | ||
| 657 | 520 | 348 | 341 | ||
| 1,219 | 1,058 | 793 | 757 | ||
| 55.8 | 89.7 | 71.7 | 40.1 | ||
| 2,012 | 1,739 | 1,425 | 1,270 | ||
| 0.0 | 0.0 | 3.7 | 3.9 | ||
| 2,361 | 2,128 | 1,862 | 1,649 | ||
Equity | |||||
| 232 | 226 | 221 | 217 | ||
| 917 | 867 | 760 | 694 | ||
| 1,149 | 1,093 | 981 | 912 | ||
| 0.0 | 0.0 | 13.6 | 12.6 | ||
| 1,149 | 1,093 | 995 | 924 | ||
Liabilities | |||||
| 166 | 100.0 | 79.1 | 63.7 | ||
| 14.4 | 14.5 | 8.8 | 13.6 | ||
| 181 | 114 | 87.9 | 77.3 | ||
| 0.7 | 0.5 | 12.7 | 0.0 | ||
| 182 | 115 | 101 | 77.3 | ||
| 132 | 105 | 95.6 | 71.1 | ||
| 640 | 481 | 403 | 362 | ||
| 23.5 | 1.4 | 2.4 | 4.6 | ||
| 796 | 588 | 501 | 437 | ||
| 18.6 | 16.8 | 29.3 | 33.5 | ||
| 216 | 316 | 236 | 177 | ||
| 1,031 | 921 | 766 | 648 | ||
| 1,212 | 1,036 | 867 | 725 | ||
| 2,361 | 2,128 | 1,862 | 1,649 | ||
Trade payables — MSME split | |||||
| 65.2 | 34.8 | — | — | ||
| 575 | 447 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 86.3 | 78.3 | 50.2 | 41.6 | 41.6 | |
| + Investment Property | 14.4 | 13.7 | 23.7 | 22.5 | 22.5 | |
| + Goodwill | 15.6 | 15.6 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 0.5 | 0.8 | 0.1 | 0.0 | 0.0 | |
| + Non-current Investments | 79.3 | 79.3 | 79.3 | 51.8 | 51.8 | |
| + Long-term Loans | 2.1 | 2.1 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 131.2 | 156.2 | 176.5 | 166.4 | 166.4 | |
| Non-current Financial Assets | 212.5 | 237.6 | 255.8 | 218.2 | 218.2 | |
| + Deferred Tax Assets | 6.2 | 23.7 | 2.2 | 7.3 | 7.3 | |
| + Other Non-current Assets | 40.2 | 63.1 | 57.5 | 60.1 | 60.1 | |
| Total Non-current Assets | 375.8 | 432.8 | 389.4 | 349.7 | 349.7 | |
| Current Assets | ||||||
| + Inventories | 472.5 | 560.9 | 591.2 | 736.5 | 736.5 | |
| + Current Investments | 3.5 | 4.1 | 5.8 | 47.3 | 47.3 | |
| + Trade Receivables | 217.7 | 266.3 | 211.7 | 238.3 | 238.3 | |
| + Cash & Cash Equivalents | 53.0 | 24.1 | 117.6 | 56.1 | 56.1 | |
| + Other Bank Balances | 55.2 | 57.9 | 110.2 | 147.2 | 147.2 | |
| + Short-term Loans | 86.2 | 91.8 | 93.1 | 73.5 | 73.5 | |
| + Other Current Financial Assets | 341.4 | 348.5 | 519.8 | 656.9 | 656.9 | |
| Current Financial Assets | 756.9 | 792.6 | 1,058.1 | 1,219.3 | 1,219.3 | |
| + Other Current Assets | 40.1 | 71.7 | 89.7 | 55.8 | 55.8 | |
| Total Current Assets | 1,269.5 | 1,425.2 | 1,739.0 | 2,011.5 | 2,011.5 | |
| + Assets Held for Sale | 3.9 | 3.7 | 0.0 | 0.0 | 0.0 | |
| Total Assets | 1,649.2 | 1,861.7 | 2,128.5 | 2,361.2 | 2,361.2 | |
| Equity | ||||||
| + Equity Share Capital | 217.3 | 221.3 | 226.3 | 231.7 | 231.7 | |
| + Other Equity / Reserves | 694.5 | 759.7 | 866.5 | 917.1 | 917.1 | |
| Equity — Owners of Parent | 911.8 | 981.0 | 1,092.8 | 1,148.8 | 1,148.8 | |
| + Minority Interest | 12.6 | 13.6 | 0.0 | 0.0 | 0.0 | |
| Total Equity | 924.4 | 994.6 | 1,092.8 | 1,148.8 | 1,148.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 63.7 | 79.1 | 100.0 | 166.4 | 166.4 | |
| + Other Non-current Financial Liab | 13.6 | 8.8 | 14.5 | 14.4 | 14.4 | |
| Non-current Financial Liabilities | 77.3 | 87.9 | 114.5 | 180.8 | 180.8 | |
| + Other Non-current Liabilities | 0.0 | 12.7 | 0.5 | 0.7 | 0.7 | |
| Non-current Liabilities | 77.3 | 100.7 | 115.0 | 181.5 | 181.5 | |
| + Borrowings — Current | 71.1 | 95.6 | 105.0 | 132.2 | 132.2 | |
| + Trade Payables | 361.6 | 403.1 | 481.5 | 640.3 | 640.3 | |
| + Other Current Financial Liab | 4.6 | 2.4 | 1.4 | 23.5 | 23.5 | |
| Current Financial Liabilities | 437.3 | 501.1 | 587.9 | 796.0 | 796.0 | |
| + Provisions — Current | 33.5 | 29.3 | 16.8 | 18.6 | 18.6 | |
| + Other Current Liabilities | 176.8 | 236.1 | 315.9 | 216.3 | 216.3 | |
| Current Liabilities | 647.5 | 766.5 | 920.6 | 1,030.9 | 1,030.9 | |
| Total Liabilities | 724.8 | 867.1 | 1,035.6 | 1,212.4 | 1,212.4 | |
| Total Equity & Liabilities | 1,649.2 | 1,861.7 | 2,128.5 | 2,361.2 | 2,361.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 34.8 | 65.2 | 65.2 | |
| + Dues to Other Creditors — Current | — | — | 446.7 | 575.1 | 575.1 | |