| Tap a line for its trend | Currentlast close | FY20Mar 2020 | FY19Mar 2019 | FY18Mar 2018 |
|---|
| 131 | — | — | — | |
| 1.1 | 1.1 | — | 0.1 | |
| 411 | 411 | — | — | |
| 542 | — | — | — | |
| 410 | 410 | — | — | |
| ₹230.95 | — | — | — | |
| 642 | 642 | — | — | |
| 64.0% | 64.0% | — | — | |
| 0.76× | — | — | — | |
| 0.97× | — | — | — | |
| 17.63× | — | — | — | |
| −71.13× | — | — | — | |
| 8.39× | — | — | — | |
| 8.71× | — | — | — | |
| 11.01× | — | — | — | |
Reference items — trailing FY values | ||||
| 561 | 561 | 748 | 824 | |
| 30.7 | 30.7 | 78.6 | 77.6 | |
| −7.6 | −7.6 | 44.6 | 44.7 | |
| 64.6 | 64.6 | 38.8 | 37.8 | |
| 62.2 | 62.2 | 38.8 | 20.3 | |
| 49.2 | 49.2 | — | 15.0 | |
| 2.4 | 2.4 | — | 17.5 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY18 31/03/2018 | FY19 31/03/2019 | FY20 31/03/2020 | Current last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 131.4 | |
| - Cash, Equiv & ST Investments | 0.1 | — | 1.1 | 1.1 | |
| + Total Debt | — | — | 411.4 | 411.4 | |
| Enterprise Value | — | — | — | 541.8 | |
| Net Debt (memo) | — | — | 410.4 | 410.4 | |
| EV per Share | — | — | — | 230.95 | |
| Total Capital | — | — | 642.4 | 642.4 | |
| Total Debt/Total Capital | — | — | 64.04 | 64.04 | |
| Total Debt/EV | — | — | — | 0.76 | |
| EV/Sales | — | — | — | 0.97 | |
| EV/EBITDA | — | — | — | 17.63 | |
| EV/EBIT | — | — | — | -71.13 | |
| EV/Operating Cash Flow | — | — | — | 8.39 | |
| EV/Free Cash Flow | — | — | — | 8.71 | |
| EV/FCFF | — | — | — | 11.01 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 824.4 | 747.9 | 561.3 | 561.3 | |
| EBITDA | 77.6 | 78.6 | 30.7 | 30.7 | |
| EBIT | 44.7 | 44.6 | -7.6 | -7.6 | |
| Operating Cash Flow | 37.8 | 38.8 | 64.6 | 64.6 | |
| Free Cash Flow | 20.3 | 38.8 | 62.2 | 62.2 | |
| FCFF (free cash flow to the firm) | 15.0 | — | 49.2 | 49.2 | |
| Capital Expenditure | 17.5 | — | 2.4 | 2.4 | |