In ₹ Crore except Per Share Latest Annual	VGL FY20	AXITA FY25	VARDMNPOLY FY22	RNBDENIMS FY26	Peer Average
Valuation — at last close
P/E	—	359.50×	—	◆ 2.49×	181.00×
P/B	0.53×	3.99×	—	◆ 0.31×	2.15× -75%
EV/EBITDA	16.99×	200.66×	◆ 0.20×	3.91×	68.25× -75%
Market Cap	₹122 Cr	₹250 Cr	₹11.3 Cr	₹62.1 Cr	₹108 Cr +13%
Growth
Revenue CAGR 3Y	—	—	4.63%	—	4.63%
Revenue CAGR 5Y	—	—	7.70%	—	7.70%
Revenue YoY (latest Q)	—	1.14%	—	—	1.14%
Net Income YoY (latest Q)	—	-61.24%	◆ 100.00%	—	19.38%
Profitability
EBITDA Margin	5.48%	0.18%	6.38%	◆ 8.65%	5.07% +8%
Net Income Margin	-7.47%	0.12%	-1.67%	◆ 5.31%	1.25% -696%
Return on Common Equity	-18.15%	1.45%	—	◆ 12.37%	6.91% -363%
Return on Capital Employed	-1.92%	-0.01%	—	◆ 8.27%	4.13% -146%
Return on Assets	-4.65%	0.90%	-4.91%	◆ 6.95%	0.98% -574%
Credit & Quality
Total Debt/Equity	1.78×	◆ 0.03×	—	0.29×	0.16× +1013%
Interest Coverage	-0.14×	-0.01×	0.71×	◆ 3.11×	1.27× -111%
Scale — latest FY
Revenue / Total Income	₹561 Cr	₹653 Cr	₹929 Cr	₹466 Cr	₹682 Cr -18%
Net Income	−₹41.9 Cr	₹0.8 Cr	−₹15.5 Cr	₹24.8 Cr	₹3.3 Cr -1353%
Total Assets	₹843 Cr	₹77 Cr	₹326 Cr	₹356 Cr	₹253 Cr +233%
EPS	₹-17.88	₹0.02	₹-6.96	₹2.77	₹-1.39 -1186%
Book Value per Share	₹98.46	₹1.8	—	₹22.24	₹12.02 +719%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY20 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 96%.