In ₹ Crore except Per Share Latest Annual | VGL FY20 | AXITA FY25 | VARDMNPOLY FY22 | RNBDENIMS FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | 400.50× | — | ◆ 3.90× | 202.20× | |
| P/B | 0.58× | 4.45× | — | ◆ 0.39× | 2.42× -76% | |
| EV/EBITDA | 17.69× | 224.93× | ◆ 0.23× | 3.51× | 3.51× +405% | |
| Market Cap | ₹133 Cr | ₹279 Cr | ₹13.2 Cr | ₹97.3 Cr | ₹97.3 Cr +37% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | — | 4.63% | — | 4.63% | |
| Revenue CAGR 5Y | — | — | 7.70% | — | 7.70% | |
| Revenue YoY (latest Q) | — | 1.14% | — | — | 1.14% | |
| Net Income YoY (latest Q) | — | -61.24% | ◆ 100.00% | — | 19.38% | |
| Profitability | ||||||
| EBITDA Margin | 5.48% | 0.18% | 6.38% | ◆ 8.65% | 6.38% -14% | |
| Net Income Margin | -7.47% | 0.12% | -1.67% | ◆ 5.31% | 0.12% -6325% | |
| Return on Common Equity | -18.15% | 1.48% | — | ◆ 9.82% | 5.65% -421% | |
| Return on Capital Employed | -1.92% | -0.01% | — | ◆ 8.27% | 4.13% -146% | |
| Return on Assets | -4.97% | 1.02% | -4.76% | ◆ 6.95% | 1.02% -587% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.78× | ◆ 0.03× | — | 0.29× | 0.16× +1013% | |
| Interest Coverage | -0.14× | -0.01× | 0.71× | ◆ 3.11× | 0.71× -120% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹561 Cr | ₹653 Cr | ₹929 Cr | ₹466 Cr | ₹653 Cr -14% | |
| Net Income | −₹41.9 Cr | ₹0.8 Cr | −₹15.5 Cr | ₹24.8 Cr | ₹0.8 Cr -5434% | |
| Total Assets | ₹843 Cr | ₹77 Cr | ₹326 Cr | ₹356 Cr | ₹326 Cr +158% | |
| EPS | ₹-17.88 | ₹0.02 | ₹-6.96 | ₹2.77 | ₹0.02 -89500% | |
| Book Value per Share | ₹98.46 | ₹1.8 | — | ₹28.02 | ₹14.91 +560% | |