| Tap a line for its trend | FY20Mar 2020 | FY19Mar 2019 | FY18Mar 2018 |
|---|
5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage | |||
|---|---|---|---|
| 0.76× | 0.63× | 0.88× | |
| 7.29× | 0.04× | 0.14× | |
| −1.4% | 6.0% | 5.4% | |
| 0.62× | 0.80× | 0.90× | |
| 3.65× | — | 3.38× | |
| −16.9% | — | 2.1% | |
| −18.2% | — | 2.1% | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
Ratios — % unless marked × 12 Months Ending | FY18 31/03/2018 | FY19 31/03/2019 | FY20 31/03/2020 | |
|---|---|---|---|---|
| 5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage | ||||
| Tax Burden (Net Income/Pretax) × | 0.88 | 0.63 | 0.76 | |
| Interest Burden (Pretax/EBIT) × | 0.14 | 0.04 | 7.29 | |
| EBIT Margin % | 5.42 | 5.96 | -1.36 | |
| Asset Turnover × | 0.90 | 0.80 | 0.62 | |
| Financial Leverage (Assets/Equity) × | 3.38 | — | 3.65 | |
| ROE (5-step product, year-end total equity) % | 2.07 | — | -16.90 | |
| ROE (owners' profit / average owners' equity) % | 2.06 | — | -18.15 | |