In ₹ Crore except Per Share Latest Annual | VSSL FY25 | VENUSPIPES FY26 | JTLIND FY26 | SAMBHV FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 34.04× | 39.47× | 34.27× | ◆ 26.24× | 34.27× -1% | |
| P/B | 3.97× | 6.06× | ◆ 2.32× | 3.71× | 3.71× +7% | |
| EV/EBITDA | 22.09× | 22.70× | 24.21× | ◆ 14.89× | 22.70× -3% | |
| Market Cap | ₹3,171 Cr | ₹4,048 Cr | ₹3,530 Cr | ₹3,904 Cr | ₹3,904 Cr -19% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 28.31% | — | — | 28.31% | |
| Net Income CAGR 3Y | — | 32.12% | — | — | 32.12% | |
| Revenue YoY (latest Q) | — | 15.96% | ◆ 32.68% | 31.07% | 31.07% | |
| Net Income YoY (latest Q) | — | 6.64% | ◆ 113.70% | 66.88% | 66.88% | |
| Profitability | ||||||
| EBITDA Margin | 8.39% | ◆ 16.33% | 7.23% | 11.45% | 11.45% -27% | |
| Net Income Margin | 5.28% | ◆ 8.74% | 4.82% | 5.89% | 5.89% -10% | |
| Return on Common Equity | 11.67% | ◆ 15.25% | 6.47% | 13.49% | 13.49% -13% | |
| Return on Capital Employed | 13.93% | ◆ 21.40% | 8.32% | 17.21% | 17.21% -19% | |
| Return on Assets | ◆ 8.19% | 7.85% | 5.16% | 6.88% | 6.88% +19% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.15× | 0.43× | 0.16× | 0.35× | 0.35× -57% | |
| Interest Coverage | 6.15× | 4.09× | ◆ 11.92× | 5.51× | 5.51× +12% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,764 Cr | ₹1,167 Cr | ₹2,136 Cr | ₹2,413 Cr | ₹2,136 Cr -17% | |
| Net Income | ₹93.1 Cr | ₹102 Cr | ₹103 Cr | ₹142 Cr | ₹103 Cr -10% | |
| Total Assets | ₹1,136 Cr | ₹1,300 Cr | ₹1,996 Cr | ₹2,066 Cr | ₹1,996 Cr -43% | |
| EPS | ₹11.4 | ₹49.51 | ₹2.62 | ₹5.05 | ₹5.05 +126% | |
| Book Value per Share | ₹97.62 | ₹322.69 | ₹38.71 | ₹35.76 | ₹38.71 +152% | |