In ₹ Crore except Per Share Latest Annual	VSSL FY26	VENUSPIPES FY26	JTLIND FY26	SAMBHV FY26	Peer Average
Valuation — at last close
P/E	◆ 24.98×	36.92×	33.73×	31.30×	33.98× -26%
P/B	2.49×	5.66×	◆ 2.28×	4.45×	4.13× -40%
EV/EBITDA	18.36×	21.21×	25.13×	◆ 17.67×	21.34× -14%
Market Cap	₹3,177 Cr	₹3,787 Cr	₹2,970 Cr	₹4,695 Cr	₹3,817 Cr -17%
Growth
Revenue CAGR 3Y	0.37%	◆ 28.31%	—	—	28.31% -99%
Revenue CAGR 5Y	13.36%	—	—	—	—
Net Income CAGR 3Y	6.70%	◆ 32.12%	—	—	32.12% -79%
Revenue YoY (latest Q)	38.81%	15.96%	6.37%	◆ 44.09%	22.14% +75%
Net Income YoY (latest Q)	51.88%	6.64%	85.10%	◆ 104.52%	65.42% -21%
Profitability
EBITDA Margin	9.49%	◆ 16.33%	6.93%	11.45%	11.57% -18%
Net Income Margin	6.96%	◆ 8.74%	4.89%	5.94%	6.52% +7%
Return on Common Equity	11.76%	16.99%	6.98%	◆ 18.47%	14.15% -17%
Return on Capital Employed	12.57%	◆ 24.67%	8.71%	20.52%	17.97% -30%
Return on Assets	8.81%	◆ 8.84%	6.11%	8.17%	7.71% +14%
Credit & Quality
Total Debt/Equity	◆ 0.07×	0.43×	0.16×	0.35×	0.31× -78%
Interest Coverage	11.22×	4.09×	◆ 11.82×	5.26×	7.06× +59%
Scale — latest FY
Revenue / Total Income	₹1,754 Cr	₹1,167 Cr	₹1,798 Cr	₹2,413 Cr	₹1,793 Cr -2%
Net Income	₹122 Cr	₹102 Cr	₹87.9 Cr	₹143 Cr	₹111 Cr +10%
Total Assets	₹1,633 Cr	₹1,300 Cr	₹1,560 Cr	₹2,072 Cr	₹1,644 Cr -1%
EPS	₹13.15	₹49.51	₹2.24	₹5.09	₹18.95 -31%
Book Value per Share	₹132.11	₹322.69	₹33.09	₹35.82	₹130.53 +1%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.