In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | |
|---|---|---|
| Revenue from Operations | 1,764.4 | |
| Other Income | 29.1 | |
| Total Income | 1,793.5 | |
| Expenses | ||
| + Cost of Materials Consumed | 1,093.7 | |
| + Changes in Inventories | -10.8 | |
| + Employee Benefit Expense | 103.4 | |
| + Finance Costs | 18.6 | |
| + Depreciation & Amortisation | 33.5 | |
| + Other Expenses | 430.0 | |
| Total Expenses | 1,668.5 | |
| EBITDA | 148.0 | |
| EBIT | 114.6 | |
| Profit | ||
| PBT before Exceptional Items | 125.1 | |
| Pretax Income | 125.1 | |
| + Current Tax | 33.3 | |
| + Deferred Tax | -1.4 | |
| Tax Expense | 32.0 | |
| Net Income | 93.1 | |
| + Net Income — Continuing Ops | 93.1 | |
| + Other Comprehensive Income | -0.3 | |
| Total Comprehensive Income | 92.8 | |
| Per Share | ||
| Basic EPS | 11.40 | |
| Diluted EPS | 11.37 | |
| Other Comprehensive Income — detail | ||
| + Other Comprehensive Income | -0.3 | |
| + Items NOT to be Reclassified to P&L | -0.4 | |
| + Tax on Items NOT to be Reclassified | -0.1 | |
| Per Share — as-filed variants | ||
| Basic EPS — Continuing Operations | 11.40 | |
| Diluted EPS — Continuing Operations | 11.37 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||
| Gross Profit | 681.5 | |
| Gross Margin % | 38.62 | |
| Adjusted (ex-Exceptional Items) — derived | ||
| Pretax Income (Adjusted, as filed) | 125.1 | |
| Net Income Adj (tax-effected) | 93.1 | |
| EPS Adj | 11.40 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||
| Face Value | 10.00 | |
| Paid Up Equity Capital | 81.7 | |