| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 683 | — | — | — | |
| 29.6 | 29.6 | 4.9 | 49.3 | |
| 44.9 | 44.9 | 121 | 76.1 | |
| 699 | — | — | — | |
| 15.3 | 15.3 | 116 | 26.7 | |
| ₹128.64 | — | — | — | |
| 356 | 356 | 356 | 313 | |
| 12.6% | 12.6% | 34.1% | 24.3% | |
| 0.06× | — | — | — | |
| 2.28× | — | — | — | |
| 21.01× | — | — | — | |
| 28.07× | — | — | — | |
Reference items — trailing FY values | ||||
| 306 | 237 | 133 | 182 | |
| 33.3 | 6.4 | −4.7 | −8.4 | |
| 24.9 | 0.4 | −6.8 | −10.4 | |
| — | −10.4 | 1.3 | 1.9 | |
| −44.6 | −44.6 | −113 | −44.0 | |
| — | −45.7 | −113 | −44.0 | |
| — | 34.2 | 114 | 45.9 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 683.4 | |
| - Cash, Equiv & ST Investments | 49.3 | 4.9 | 29.6 | 29.6 | |
| + Total Debt | 76.1 | 121.2 | 44.9 | 44.9 | |
| Enterprise Value | — | — | — | 698.7 | |
| Net Debt (memo) | 26.7 | 116.3 | 15.3 | 15.3 | |
| EV per Share | — | — | — | 128.64 | |
| Total Capital | 312.9 | 355.5 | 355.8 | 355.8 | |
| Total Debt/Total Capital | 24.30 | 34.09 | 12.63 | 12.63 | |
| Total Debt/EV | — | — | — | 0.06 | |
| EV/Sales | — | — | — | 2.28 | |
| EV/EBITDA | — | — | — | 21.01 | |
| EV/EBIT | — | — | — | 28.07 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 182.1 | 133.4 | 237.5 | 305.9 | |
| EBITDA | -8.4 | -4.7 | 6.4 | 33.3 | |
| EBIT | -10.4 | -6.8 | 0.4 | 24.9 | |
| Operating Cash Flow | 1.9 | 1.3 | -10.4 | — | |
| Free Cash Flow | -44.0 | -112.5 | -44.6 | -44.6 | |
| FCFF (free cash flow to the firm) | -44.0 | -112.5 | -45.7 | — | |
| Capital Expenditure | 45.9 | 113.9 | 34.2 | — | |