| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 306 | 237 | 133 | 182 | |
| 2.5 | 2.3 | 5.4 | 9.7 | |
| 308 | 240 | 139 | 192 | |
Expenses | ||||
| 218 | 191 | 112 | 169 | |
| 16.0 | 9.0 | 0.6 | −0.5 | |
| −8.4 | −2.7 | 3.9 | −0.7 | |
| 8.4 | 7.0 | 4.4 | 4.3 | |
| 2.9 | 1.9 | 0.2 | 0.1 | |
| 8.4 | 6.0 | 2.1 | 2.0 | |
| 39.1 | 26.9 | 17.1 | 17.9 | |
| 284 | 239 | 140 | 193 | |
| 33.3 | 6.4 | −4.7 | −8.4 | |
| 24.9 | 0.4 | −6.8 | −10.4 | |
Profit | ||||
| 24.5 | 0.8 | −1.5 | −0.8 | |
| 24.5 | 0.8 | −1.5 | −0.8 | |
| 5.4 | 1.6 | 0.1 | −1.0 | |
| 3.1 | 2.4 | 0.6 | −0.1 | |
| 8.5 | 4.0 | 0.7 | −1.1 | |
| 16.0 | −3.3 | −2.2 | 0.3 | |
| 16.0 | −3.3 | −2.2 | 0.3 | |
| 0.0 | 0.0 | −0.0 | 0.2 | |
| 16.0 | −3.3 | −2.2 | 0.5 | |
| 16.0 | −3.3 | −2.2 | 0.3 | |
Per share | ||||
| ₹2.95 | −₹0.51 | −₹0.51 | ₹0.13 | |
| ₹2.84 | −₹0.51 | −₹0.51 | ₹0.13 | |
Other comprehensive income — detail | ||||
| — | 0.0 | −0.0 | — | |
| — | — | −0.0 | 0.2 | |
| — | −0.0 | 0.0 | — | |
| — | — | — | 0.1 | |
| 16.0 | −3.3 | −2.2 | 0.5 | |
Per share — as-filed variants | ||||
| ₹2.95 | −₹0.51 | −₹0.51 | ₹0.13 | |
| ₹2.84 | −₹0.51 | −₹0.51 | ₹0.13 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||
| 80.7 | 40.3 | 16.8 | 13.8 | |
| 26.4% | 17.0% | 12.6% | 7.6% | |
Adjusted (ex-exceptional items) — derived | ||||
| 24.5 | 0.8 | −1.5 | −0.8 | |
| 16.0 | −3.3 | −2.2 | 0.3 | |
| ₹2.95 | −₹0.51 | −₹0.51 | ₹0.13 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 182.1 | 133.4 | 237.5 | 305.9 | |
| Other Income | 9.7 | 5.4 | 2.3 | 2.5 | |
| Total Income | 191.7 | 138.8 | 239.8 | 308.5 | |
| Expenses | |||||
| + Cost of Materials Consumed | 169.4 | 112.2 | 190.8 | 217.7 | |
| + Purchases of Stock-in-Trade | -0.5 | 0.6 | 9.0 | 16.0 | |
| + Changes in Inventories | -0.7 | 3.9 | -2.7 | -8.4 | |
| + Employee Benefit Expense | 4.3 | 4.4 | 7.0 | 8.4 | |
| + Finance Costs | 0.1 | 0.2 | 1.9 | 2.9 | |
| + Depreciation & Amortisation | 2.0 | 2.1 | 6.0 | 8.4 | |
| + Other Expenses | 17.9 | 17.1 | 26.9 | 39.1 | |
| Total Expenses | 192.5 | 140.3 | 239.0 | 283.9 | |
| EBITDA | -8.4 | -4.7 | 6.4 | 33.3 | |
| EBIT | -10.4 | -6.8 | 0.4 | 24.9 | |
| Profit | |||||
| PBT before Exceptional Items | -0.8 | -1.5 | 0.8 | 24.5 | |
| Pretax Income | -0.8 | -1.5 | 0.8 | 24.5 | |
| + Current Tax | -1.0 | 0.1 | 1.6 | 5.4 | |
| + Deferred Tax | -0.1 | 0.6 | 2.4 | 3.1 | |
| Tax Expense | -1.1 | 0.7 | 4.0 | 8.5 | |
| Net Income | 0.3 | -2.2 | -3.3 | 16.0 | |
| + Net Income — Continuing Ops | 0.3 | -2.2 | -3.3 | 16.0 | |
| + Other Comprehensive Income | 0.2 | -0.0 | 0.0 | 0.0 | |
| Total Comprehensive Income | 0.5 | -2.2 | -3.3 | 16.0 | |
| Net Income to Common | 0.3 | -2.2 | -3.3 | 16.0 | |
| Per Share | |||||
| Basic EPS | 0.13 | -0.51 | -0.51 | 2.95 | |
| Diluted EPS | 0.13 | -0.51 | -0.51 | 2.84 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | -0.0 | 0.0 | — | |
| + Items NOT to be Reclassified to P&L | 0.2 | -0.0 | — | — | |
| + Tax on Items NOT to be Reclassified | — | 0.0 | -0.0 | — | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.1 | — | — | — | |
| Comprehensive Income — Owners of Parent | 0.5 | -2.2 | -3.3 | 16.0 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 0.13 | -0.51 | -0.51 | 2.95 | |
| Diluted EPS — Continuing Operations | 0.13 | -0.51 | -0.51 | 2.84 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 13.8 | 16.8 | 40.3 | 80.7 | |
| Gross Margin % | 7.58 | 12.58 | 16.97 | 26.39 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | -0.8 | -1.5 | 0.8 | 24.5 | |
| Net Income Adj (tax-effected) | 0.3 | -2.2 | -3.3 | 16.0 | |
| EPS Adj | 0.13 | -0.51 | -0.51 | 2.95 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 43.5 | 43.5 | 54.3 | 54.3 | |