In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | — | — | 108.8 | 107.9 | |
| Other Income | — | — | 3.8 | 3.6 | |
| Total Income | — | — | 112.6 | 111.5 | |
| Expenses | |||||
| + Purchases of Stock-in-Trade | — | — | 93.7 | 92.2 | |
| + Changes in Inventories | — | — | 1.4 | 2.3 | |
| + Employee Benefit Expense | — | — | 2.9 | 2.8 | |
| + Finance Costs | — | — | 2.0 | 1.8 | |
| + Depreciation & Amortisation | — | — | 0.6 | 0.6 | |
| + Other Expenses | — | — | 6.6 | 6.3 | |
| Total Expenses | — | — | 107.2 | 106.1 | |
| EBITDA | — | — | 4.1 | 4.2 | |
| EBIT | — | — | 3.5 | 3.6 | |
| Profit | |||||
| PBT before Exceptional Items | — | — | 5.4 | 5.4 | |
| Pretax Income | — | — | 5.4 | 5.4 | |
| + Current Tax | — | — | 1.3 | 1.3 | |
| + Deferred Tax | — | — | 0.0 | -0.1 | |
| Tax Expense | — | — | 1.4 | 1.1 | |
| + Share of Associates & JVs | — | — | 0.1 | 0.2 | |
| Net Income | — | — | 4.2 | 4.4 | |
| + Net Income — Continuing Ops | — | — | 4.0 | 4.2 | |
| + Other Comprehensive Income | — | — | 0.0 | 0.0 | |
| Total Comprehensive Income | — | — | 4.2 | 4.5 | |
| Per Share | |||||
| Basic EPS | — | — | 0.32 | 0.34 | |
| Diluted EPS | — | — | 0.32 | 0.34 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | — | 0.0 | — | |
| + Items NOT to be Reclassified to P&L | — | — | 0.0 | — | |
| + Tax on Items NOT to be Reclassified | — | — | 0.0 | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | — | — | 0.32 | 0.34 | |
| Diluted EPS — Continuing Operations | — | — | 0.32 | 0.34 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | — | — | 13.6 | 13.4 | |
| Gross Margin % | — | — | 12.55 | 12.40 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | — | — | 5.4 | 5.4 | |
| Net Income Adj (tax-effected) | — | — | 4.2 | 4.4 | |
| EPS Adj | — | — | 0.32 | 0.34 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | — | — | 2.00 | 2.00 | |
| Paid Up Equity Capital | — | — | 13.0 | 13.0 | |