Vadilal Enterprises enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast close	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


11.0	11.0	11.7	6.2	7.0	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
60.2	60.2	45.2	25.9	5.4
49.2	49.2	33.6	19.7	−1.7

93.3	93.3	67.5	44.0	16.4
64.5%	64.5%	67.0%	59.0%	32.7%
1,217	1,217	1,119	999	930
36.8	36.8	23.8	14.1	9.0
16.8	16.8	7.7	1.7	−2.1
42.1	42.1	32.1	17.3	7.1
−11.6	−11.6	32.1	17.3	7.1
−13.6	−13.6	—	—	—
53.7	53.7	—	—	—

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

VADILENT₹9,700.00

Vadilal Enterprises Limited

· FMCG & Retail

₹ CrorePeersMLKFOOD PARAGMILK VADILALIND DODLA KWIL HATSUN

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current last close
- Cash, Equiv & ST Investments	7.0	6.2	11.7	11.0	11.0
+ Total Debt	5.4	25.9	45.2	60.2	60.2
Net Debt (memo)	-1.7	19.7	33.6	49.2	49.2

Total Capital	16.4	44.0	67.5	93.3	93.3
Total Debt/Total Capital	32.67	58.95	67.01	64.52	64.52
Reference Items — Trailing FY Values
Sales	930.1	999.1	1,119.1	1,217.3	1,217.3
EBITDA	9.0	14.1	23.8	36.8	36.8
EBIT	-2.1	1.7	7.7	16.8	16.8
Operating Cash Flow	7.1	17.3	32.1	42.1	42.1
Free Cash Flow	7.1	17.3	32.1	-11.6	-11.6
FCFF (free cash flow to the firm)	—	—	—	-13.6	-13.6
Capital Expenditure	—	—	—	53.7	53.7

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.