| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 152 | 96.5 | 68.0 | 43.5 | ||
| 0.0 | 18.1 | 18.8 | 11.7 | ||
| 0.2 | 0.3 | 0.3 | 0.6 | ||
| 0.4 | 0.4 | 0.4 | 0.3 | ||
| 0.2 | 0.2 | 0.1 | 0.1 | ||
| 19.0 | 20.1 | 19.4 | 18.8 | ||
| 19.6 | 20.7 | 19.9 | 19.2 | ||
| 5.1 | 3.5 | 3.4 | 3.9 | ||
| 4.7 | 5.4 | 3.3 | 4.2 | ||
| 182 | 145 | 114 | 83.1 | ||
Current assets | |||||
| 57.8 | 41.5 | 48.1 | 49.1 | ||
| 62.9 | 57.3 | 48.0 | 38.5 | ||
| 11.0 | 11.7 | 6.2 | 7.0 | ||
| 10.6 | 10.6 | 0.7 | 2.1 | ||
| 0.3 | 0.3 | 0.2 | 0.1 | ||
| 1.9 | 0.4 | 0.3 | 0.2 | ||
| 86.9 | 80.3 | 55.4 | 47.9 | ||
| 22.7 | 14.2 | 13.7 | 10.6 | ||
| 167 | 136 | 117 | 108 | ||
| 349 | 281 | 231 | 191 | ||
Equity | |||||
| 0.9 | 0.9 | 0.9 | 0.9 | ||
| 32.2 | 21.4 | 17.2 | 10.2 | ||
| 33.1 | 22.3 | 18.1 | 11.1 | ||
| 33.1 | 22.3 | 18.1 | 11.1 | ||
Liabilities | |||||
| 46.1 | 29.7 | 16.2 | 2.7 | ||
| — | — | 0.0 | 0.0 | ||
| 0.0 | 20.0 | 0.0 | 0.9 | ||
| 47.9 | 32.2 | 18.4 | 5.4 | ||
| 14.0 | 15.5 | 9.7 | 2.6 | ||
| 105 | 105 | 90.9 | 88.4 | ||
| 121 | 97.6 | 86.8 | 73.7 | ||
| — | 218 | 187 | 165 | ||
| 4.2 | 2.5 | 1.9 | 3.0 | ||
| 27.0 | 0.0 | 0.4 | 2.3 | ||
| 21.6 | 4.9 | 4.4 | 4.0 | ||
| 268 | 226 | 194 | 174 | ||
| 316 | 258 | 213 | 180 | ||
| 349 | 281 | 231 | 191 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 43.5 | 68.0 | 96.5 | 152.0 | |
| + Capital Work-in-Progress | 11.7 | 18.8 | 18.1 | 0.0 | |
| + Other Intangibles | 0.6 | 0.3 | 0.3 | 0.2 | |
| + Non-current Investments | 0.3 | 0.4 | 0.4 | 0.4 | |
| + Long-term Loans | 0.1 | 0.1 | 0.2 | 0.2 | |
| + Other Non-current Financial Assets | 18.8 | 19.4 | 20.1 | 19.0 | |
| Non-current Financial Assets | 19.2 | 19.9 | 20.7 | 19.6 | |
| + Deferred Tax Assets | 3.9 | 3.4 | 3.5 | 5.1 | |
| + Other Non-current Assets | 4.2 | 3.3 | 5.4 | 4.7 | |
| Total Non-current Assets | 83.1 | 113.7 | 144.6 | 181.8 | |
| Current Assets | |||||
| + Inventories | 49.1 | 48.1 | 41.5 | 57.8 | |
| + Trade Receivables | 38.5 | 48.0 | 57.3 | 62.9 | |
| + Cash & Cash Equivalents | 7.0 | 6.2 | 11.7 | 11.0 | |
| + Other Bank Balances | 2.1 | 0.7 | 10.6 | 10.6 | |
| + Short-term Loans | 0.1 | 0.2 | 0.3 | 0.3 | |
| + Other Current Financial Assets | 0.2 | 0.3 | 0.4 | 1.9 | |
| Current Financial Assets | 47.9 | 55.4 | 80.3 | 86.9 | |
| + Other Current Assets | 10.6 | 13.7 | 14.2 | 22.7 | |
| Total Current Assets | 107.6 | 117.1 | 136.0 | 167.3 | |
| Total Assets | 190.7 | 230.8 | 280.6 | 349.1 | |
| Equity | |||||
| + Equity Share Capital | 0.9 | 0.9 | 0.9 | 0.9 | |
| + Other Equity / Reserves | 10.2 | 17.2 | 21.4 | 32.2 | |
| Equity — Owners of Parent | 11.1 | 18.1 | 22.3 | 33.1 | |
| Total Equity | 11.1 | 18.1 | 22.3 | 33.1 | |
| Liabilities | |||||
| + Borrowings — Non-current | 2.7 | 16.2 | 29.7 | 46.1 | |
| + Other Non-current Financial Liab | 0.0 | 0.0 | — | — | |
| + Provisions — Non-current | 0.9 | 0.0 | 20.0 | 0.0 | |
| Non-current Liabilities | 5.4 | 18.4 | 32.2 | 47.9 | |
| + Borrowings — Current | 2.6 | 9.7 | 15.5 | 14.0 | |
| + Trade Payables | 88.4 | 90.9 | 105.4 | 105.0 | |
| + Other Current Financial Liab | 73.7 | 86.8 | 97.6 | 121.3 | |
| Current Financial Liabilities | 164.7 | 187.4 | 218.5 | — | |
| + Provisions — Current | 3.0 | 1.9 | 2.5 | 4.2 | |
| + Current Tax Liabilities | 2.3 | 0.4 | 0.0 | 27.0 | |
| + Other Current Liabilities | 4.0 | 4.4 | 4.9 | 21.6 | |
| Current Liabilities | 174.2 | 194.3 | 226.1 | 268.2 | |
| Total Liabilities | 179.6 | 212.7 | 258.3 | 316.1 | |
| Total Equity & Liabilities | 190.7 | 230.8 | 280.6 | 349.1 | |