In ₹ Crore except Per Share Latest Annual	V2RETAIL FY26	VMART FY26	VMM FY26	TRENT FY26	Peer Average
Valuation — at last close
P/E	◆ 33.78×	63.05×	48.11×	59.16×	56.78× -41%
P/B	6.25×	6.21×	◆ 5.46×	14.57×	8.75× -29%
EV/EBITDA	12.93×	◆ 11.63×	20.57×	27.61×	19.94× -35%
Market Cap	₹5,641 Cr	₹5,907 Cr	₹40,469 Cr	₹1.02L Cr	₹49,370 Cr -89%
Growth
Revenue CAGR 3Y	◆ 54.05%	15.41%	—	34.55%	24.98% +116%
Revenue CAGR 5Y	41.61%	—	—	◆ 50.58%	50.58% -18%
Net Income CAGR 3Y	—	—	—	63.52%	63.52%
Revenue YoY (latest Q)	◆ 57.73%	23.00%	13.99%	21.91%	19.63% +194%
Net Income YoY (latest Q)	◆ 69.69%	40.51%	3.66%	25.35%	23.17% +201%
Profitability
EBITDA Margin	14.85%	13.55%	14.59%	◆ 18.30%	15.48% -4%
Net Income Margin	5.28%	3.27%	6.50%	◆ 8.57%	6.11% -14%
Return on Common Equity	25.96%	14.08%	12.15%	◆ 27.63%	17.95% +45%
Return on Capital Employed	21.20%	15.18%	14.64%	◆ 29.04%	19.62% +8%
Return on Assets	8.00%	4.75%	7.83%	◆ 16.28%	9.62% -17%
Credit & Quality
Total Debt/Equity	0.28×	0.11×	◆ 0.00×	0.07×	0.06× +367%
Interest Coverage	2.82×	2.87×	7.06×	◆ 13.73×	7.89× -64%
Scale — latest FY
Revenue / Total Income	₹3,067 Cr	₹3,789 Cr	₹12,906 Cr	₹20,074 Cr	₹12,257 Cr -75%
Net Income	₹162 Cr	₹124 Cr	₹839 Cr	₹1,721 Cr	₹895 Cr -82%
Total Assets	₹2,422 Cr	₹2,780 Cr	₹11,449 Cr	₹11,729 Cr	₹8,653 Cr -72%
EPS	₹4.58	₹11.79	₹1.8	₹48.37	₹20.65 -78%
Book Value per Share	₹24.75	₹119.7	₹15.86	₹196.47	₹110.68 -78%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.