In ₹ Crore except Per Share Latest Annual | V2RETAIL FY26 | VMART FY24 | VMM FY26 | TRENT FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 47.49× | — | 57.22× | 57.97× | 57.59× -18% | |
| P/B | 8.79× | — | ◆ 6.49× | 14.02× | 10.26× -14% | |
| EV/EBITDA | ◆ 17.96× | — | 24.68× | 27.02× | 25.85× -31% | |
| Market Cap | ₹7,931 Cr | — | ₹48,128 Cr | ₹99,682 Cr | ₹73,905 Cr -89% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 54.05% | — | — | 34.55% | 34.55% +56% | |
| Revenue CAGR 5Y | 41.61% | — | — | ◆ 50.58% | 50.58% -18% | |
| Net Income CAGR 3Y | — | — | — | 63.52% | 63.52% | |
| Revenue YoY (latest Q) | ◆ 57.73% | — | 18.68% | 17.84% | 18.26% +216% | |
| Net Income YoY (latest Q) | ◆ 69.69% | — | 25.57% | 21.98% | 23.77% +193% | |
| Profitability | ||||||
| EBITDA Margin | 14.85% | — | 14.59% | ◆ 18.30% | 16.45% -10% | |
| Net Income Margin | 5.28% | — | 6.50% | ◆ 8.57% | 7.54% -30% | |
| Return on Common Equity | 17.96% | — | 11.32% | ◆ 24.19% | 17.76% +1% | |
| Return on Capital Employed | 18.12% | — | 13.65% | ◆ 27.15% | 20.40% -11% | |
| Return on Assets | 6.69% | — | 7.33% | ◆ 14.68% | 11.00% -39% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.28× | — | ◆ 0.00× | 0.07× | 0.04× +700% | |
| Interest Coverage | 2.82× | — | 7.06× | ◆ 13.73× | 10.39× -73% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹3,067 Cr | — | ₹12,906 Cr | ₹20,074 Cr | ₹16,490 Cr -81% | |
| Net Income | ₹162 Cr | — | ₹839 Cr | ₹1,721 Cr | ₹1,280 Cr -87% | |
| Total Assets | ₹2,422 Cr | ₹1,390 Cr | ₹11,449 Cr | ₹11,729 Cr | ₹11,449 Cr -79% | |
| EPS | ₹4.58 | — | ₹1.8 | ₹48.37 | ₹25.08 -82% | |
| Book Value per Share | ₹24.75 | — | ₹15.86 | ₹199.94 | ₹107.9 -77% | |