| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 310 | 210 | 116 | 98.6 | ||
| 36.0 | 4.2 | 0.2 | 0.1 | ||
| 658 | 652 | — | — | ||
| 1.2 | 0.6 | 2.1 | 3.7 | ||
| 0.0 | — | 0.0 | 0.3 | ||
| 0.0 | 1.4 | 0.0 | 0.0 | ||
| 34.2 | 15.4 | 372 | 314 | ||
| 34.2 | 16.8 | 372 | 314 | ||
| 33.1 | 30.7 | 28.5 | 32.0 | ||
| 30.5 | 27.3 | 21.8 | 18.6 | ||
| 1,102 | 942 | 541 | 467 | ||
Current assets | |||||
| 1,142 | 558 | 419 | 279 | ||
| 1.6 | 0.1 | 0.1 | 0.1 | ||
| 6.0 | 9.0 | 9.4 | 4.9 | ||
| 0.7 | 0.4 | 0.4 | 0.2 | ||
| 12.7 | 10.1 | 6.1 | 1.1 | ||
| 20.9 | 19.6 | 16.0 | 6.3 | ||
| 157 | 109 | 51.6 | 41.7 | ||
| 1,320 | 686 | 486 | 327 | ||
| 2,422 | 1,628 | 1,027 | 794 | ||
Equity | |||||
| 36.5 | 34.6 | 34.6 | 34.4 | ||
| 866 | 312 | 240 | 213 | ||
| 902 | 346 | 275 | 247 | ||
| 902 | 346 | 275 | 247 | ||
Liabilities | |||||
| 24.1 | 18.9 | 17.3 | 7.2 | ||
| 570 | 697 | 389 | 330 | ||
| 594 | 716 | 406 | 338 | ||
| 12.3 | 8.3 | 6.3 | 4.4 | ||
| 606 | 724 | 412 | 342 | ||
| 230 | 96.7 | 73.5 | 46.5 | ||
| 463 | 369 | 194 | 107 | ||
| 199 | 78.4 | 65.9 | 47.0 | ||
| 892 | 544 | 333 | 201 | ||
| 5.2 | 3.9 | 3.1 | 2.4 | ||
| 5.7 | 3.8 | 0.0 | 0.4 | ||
| 10.9 | 6.2 | 4.0 | 1.5 | ||
| 914 | 558 | 340 | 205 | ||
| 1,520 | 1,282 | 752 | 547 | ||
| 2,422 | 1,628 | 1,027 | 794 | ||
Trade payables — MSME split | |||||
| 43.8 | 39.7 | — | — | ||
| 419 | 330 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 98.6 | 116.1 | 210.1 | 309.7 | 309.7 | |
| + Capital Work-in-Progress | 0.1 | 0.2 | 4.2 | 36.0 | 36.0 | |
| + Investment Property | — | — | 652.4 | 657.5 | 657.5 | |
| + Other Intangibles | 3.7 | 2.1 | 0.6 | 1.2 | 1.2 | |
| + Intangibles under Development | 0.3 | 0.0 | — | 0.0 | 0.0 | |
| + Long-term Loans | 0.0 | 0.0 | 1.4 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 314.1 | 372.1 | 15.4 | 34.2 | 34.2 | |
| Non-current Financial Assets | 314.1 | 372.1 | 16.8 | 34.2 | 34.2 | |
| + Deferred Tax Assets | 32.0 | 28.5 | 30.7 | 33.1 | 33.1 | |
| + Other Non-current Assets | 18.6 | 21.8 | 27.3 | 30.5 | 30.5 | |
| Total Non-current Assets | 467.4 | 540.7 | 942.0 | 1,102.2 | 1,102.2 | |
| Current Assets | ||||||
| + Inventories | 278.9 | 418.9 | 558.2 | 1,141.8 | 1,141.8 | |
| + Trade Receivables | 0.1 | 0.1 | 0.1 | 1.6 | 1.6 | |
| + Cash & Cash Equivalents | 4.9 | 9.4 | 9.0 | 6.0 | 6.0 | |
| + Other Bank Balances | 0.2 | 0.4 | 0.4 | 0.7 | 0.7 | |
| + Other Current Financial Assets | 1.1 | 6.1 | 10.1 | 12.7 | 12.7 | |
| Current Financial Assets | 6.3 | 16.0 | 19.6 | 20.9 | 20.9 | |
| + Other Current Assets | 41.7 | 51.6 | 108.5 | 157.4 | 157.4 | |
| Total Current Assets | 326.9 | 486.4 | 686.4 | 1,320.1 | 1,320.1 | |
| Total Assets | 794.3 | 1,027.1 | 1,628.4 | 2,422.2 | 2,422.2 | |
| Equity | ||||||
| + Equity Share Capital | 34.4 | 34.6 | 34.6 | 36.5 | 36.5 | |
| + Other Equity / Reserves | 212.5 | 240.1 | 311.7 | 865.9 | 865.9 | |
| Equity — Owners of Parent | 246.9 | 274.7 | 346.3 | 902.3 | 902.3 | |
| Total Equity | 246.9 | 274.7 | 346.3 | 902.3 | 902.3 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 7.2 | 17.3 | 18.9 | 24.1 | 24.1 | |
| + Other Non-current Financial Liab | 330.5 | 388.7 | 696.6 | 569.5 | 569.5 | |
| Non-current Financial Liabilities | 337.7 | 406.0 | 715.5 | 593.6 | 593.6 | |
| + Provisions — Non-current | 4.4 | 6.3 | 8.3 | 12.3 | 12.3 | |
| Non-current Liabilities | 342.1 | 412.3 | 723.8 | 605.9 | 605.9 | |
| + Borrowings — Current | 46.5 | 73.5 | 96.7 | 229.8 | 229.8 | |
| + Trade Payables | 107.5 | 193.5 | 369.4 | 463.3 | 463.3 | |
| + Other Current Financial Liab | 47.0 | 65.9 | 78.4 | 199.1 | 199.1 | |
| Current Financial Liabilities | 200.9 | 332.9 | 544.4 | 892.1 | 892.1 | |
| + Provisions — Current | 2.4 | 3.1 | 3.9 | 5.2 | 5.2 | |
| + Current Tax Liabilities | 0.4 | 0.0 | 3.8 | 5.7 | 5.7 | |
| + Other Current Liabilities | 1.5 | 4.0 | 6.2 | 10.9 | 10.9 | |
| Current Liabilities | 205.2 | 340.1 | 558.3 | 913.9 | 913.9 | |
| Total Liabilities | 547.4 | 752.4 | 1,282.1 | 1,519.9 | 1,519.9 | |
| Total Equity & Liabilities | 794.3 | 1,027.1 | 1,628.4 | 2,422.2 | 2,422.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 39.7 | 43.8 | 43.8 | |
| + Dues to Other Creditors — Current | — | — | 329.7 | 419.4 | 419.4 | |