Comp Set VGUARD HAVELLS× CROMPTON× POLYCAB× + VIPIND + VAIBHAVGBL + WAKEFIT + THANGAMAYL + SKYGOLD + SHAILY + SFL + SENCO + SAFARI
In ₹ Crore except Per Share
Latest Annual
VGUARD
FY26
HAVELLS
FY26
CROMPTON
FY26
POLYCAB
FY26
Peer
Average
Valuation — at last close P/E 40.52× ◆ 37.85×— 43.63× 40.74× -1% P/B 5.24× 6.77× ◆ 4.34×9.71× 6.94× -24% EV/EBITDA 23.18× 28.02× ◆ 14.74×28.10× 23.62× -2% Market Cap ₹12,442 Cr ₹63,984 Cr ₹12,878 Cr ₹1.17L Cr ₹64,488 Cr -81% Growth Revenue CAGR 3Y 13.08% 10.03% 5.63% ◆ 26.98%14.21% -8% Revenue CAGR 5Y 17.00% 16.59% 11.00% ◆ 26.47%18.02% -6% Net Income CAGR 3Y 17.71% 16.38% — ◆ 28.31%22.34% -21% Revenue YoY (latest Q) 38.18% 34.58% 18.15% ◆ 52.83%35.19% +9% Net Income YoY (latest Q) ◆ 71.04%9.72% 64.93% 42.87% 39.17% +81% Profitability EBITDA Margin 8.83% 9.76% 10.22% ◆ 13.87%11.28% -22% Net Income Margin 5.17% 7.50% -2.85% ◆ 9.38%4.68% +11% Return on Common Equity 13.79% 19.02% -7.62% ◆ 24.48%11.96% +15% Return on Capital Employed 16.96% 18.42% 16.52% ◆ 31.79%22.24% -24% Return on Assets 8.74% 11.83% -3.72% ◆ 15.82%7.98% +10% Credit & Quality Total Debt/Equity ◆ 0.00×0.00× 0.00× 0.01× 0.00× -100% Interest Coverage 33.83× ◆ 47.39×14.89× 14.89× 25.72× +32% Scale — latest FY Revenue / Total Income ₹5,966 Cr ₹22,528 Cr ₹8,096 Cr ₹28,884 Cr ₹19,836 Cr -70% Net Income ₹308 Cr ₹1,689 Cr −₹231 Cr ₹2,708 Cr ₹1,389 Cr -78% Total Assets ₹3,714 Cr ₹14,746 Cr ₹6,083 Cr ₹20,476 Cr ₹13,768 Cr -73% EPS ₹7.03 ₹26.95 ₹-3.76 ₹177.53 ₹66.91 -89% Book Value per Share ₹54.33 ₹150.73 ₹46.07 ₹797.64 ₹331.48 -84%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
