In ₹ Crore except Per Share Latest Annual | VGUARD FY26 | HAVELLS FY26 | CROMPTON FY26 | POLYCAB FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 46.53× | ◆ 41.15× | — | 46.89× | 44.02× +6% | |
| P/B | 6.02× | — | ◆ 4.31× | 10.34× | 7.32× -18% | |
| EV/EBITDA | 26.71× | — | ◆ 16.53× | 30.37× | 23.45× +14% | |
| Market Cap | ₹14,288 Cr | — | ₹14,800 Cr | ₹1.25L Cr | ₹70,067 Cr -80% | |
| Growth | ||||||
| Revenue CAGR 3Y | 13.08% | 10.03% | 5.63% | ◆ 26.98% | 10.03% +30% | |
| Revenue CAGR 5Y | 17.00% | 16.59% | 11.00% | ◆ 26.47% | 16.59% +2% | |
| Net Income CAGR 3Y | 17.71% | 16.38% | — | ◆ 28.31% | 22.34% -21% | |
| Revenue YoY (latest Q) | 23.50% | 19.48% | 11.84% | ◆ 39.01% | 19.48% +21% | |
| Net Income YoY (latest Q) | ◆ 76.37% | -16.64% | 15.17% | 32.84% | 15.17% +403% | |
| Profitability | ||||||
| EBITDA Margin | 8.83% | 9.76% | 10.22% | ◆ 13.87% | 10.22% -14% | |
| Net Income Margin | 5.17% | 7.50% | -2.85% | ◆ 9.38% | 7.50% -31% | |
| Return on Common Equity | 12.99% | 17.85% | -7.05% | ◆ 22.03% | 17.85% -27% | |
| Return on Capital Employed | 15.96% | 17.40% | 17.46% | ◆ 28.93% | 17.46% -9% | |
| Return on Assets | 8.30% | 11.46% | -3.79% | ◆ 13.23% | 11.46% -28% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.00× | 0.00× | 0.01× | 0.00× | |
| Interest Coverage | 33.83× | ◆ 47.39× | 14.89× | 14.89× | 14.89× +127% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹5,966 Cr | ₹22,528 Cr | ₹8,096 Cr | ₹28,884 Cr | ₹22,528 Cr -74% | |
| Net Income | ₹308 Cr | ₹1,689 Cr | −₹231 Cr | ₹2,708 Cr | ₹1,689 Cr -82% | |
| Total Assets | ₹3,714 Cr | ₹14,746 Cr | ₹6,083 Cr | ₹20,476 Cr | ₹14,746 Cr -75% | |
| EPS | ₹7.03 | ₹26.95 | ₹-3.76 | ₹177.53 | ₹26.95 -74% | |
| Book Value per Share | ₹54.33 | — | ₹53.36 | ₹805.49 | ₹429.43 -87% | |