| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 673 | 662 | 529 | 511 | 459 | ||
| 55.4 | 19.9 | 48.6 | 24.8 | 23.7 | ||
| 0.3 | 0.3 | 0.3 | 1.7 | 1.8 | ||
| 253 | 253 | 253 | 253 | 253 | ||
| 433 | 437 | 451 | 435 | 426 | ||
| 1.8 | 1.1 | 0.5 | 12.4 | 3.6 | ||
| 95.6 | 95.6 | 70.6 | 70.6 | 0.0 | ||
| 1.1 | 0.9 | 1.1 | 0.9 | 5.1 | ||
| 22.5 | 21.2 | 19.7 | 19.2 | 53.6 | ||
| 119 | 118 | 91.4 | 90.6 | 58.7 | ||
| 12.7 | 15.7 | 9.1 | 9.8 | 8.2 | ||
| 209 | 205 | 167 | 154 | 168 | ||
| 1,758 | 1,712 | 1,550 | 1,493 | 1,402 | ||
Current assets | ||||||
| 1,305 | 1,024 | 997 | 812 | 767 | ||
| 436 | 181 | 10.1 | 30.2 | 0.1 | ||
| 389 | 533 | 542 | 596 | 569 | ||
| 90.9 | 46.9 | 50.0 | 47.5 | 39.5 | ||
| 11.5 | 12.4 | 14.5 | 9.9 | 27.3 | ||
| 1.5 | 1.3 | 2.9 | 1.2 | 1.7 | ||
| 4.5 | 1.8 | 1.8 | 1.3 | 6.4 | ||
| 933 | 776 | 622 | 686 | 644 | ||
| 244 | 165 | 134 | 140 | 94.1 | ||
| 2,518 | 2,002 | 1,788 | 1,669 | 1,505 | ||
| 4,276 | 3,714 | 3,338 | 3,161 | 2,907 | ||
Equity | ||||||
| 43.7 | 43.7 | 43.6 | 43.4 | 43.2 | ||
| 2,519 | 2,329 | 2,054 | 1,771 | 1,564 | ||
| 2,563 | 2,373 | 2,098 | 1,814 | 1,608 | ||
| 2,563 | 2,373 | 2,098 | 1,814 | 1,608 | ||
Liabilities | ||||||
| 0.0 | 0.0 | 0.0 | 137 | 273 | ||
| 128 | 131 | 98.4 | 89.9 | 92.2 | ||
| 128 | 131 | 98.4 | 227 | 365 | ||
| 23.6 | 20.9 | 19.4 | 16.1 | 14.2 | ||
| 98.9 | 99.7 | 99.7 | 102 | 103 | ||
| 251 | 251 | 217 | 345 | 483 | ||
| 8.0 | 8.8 | 10.8 | 154 | 147 | ||
| 1,065 | 738 | 657 | 550 | 489 | ||
| 123 | 108 | 170 | 130 | 58.9 | ||
| 1,196 | 855 | 838 | 834 | 694 | ||
| 132 | 135 | 101 | 85.4 | 63.5 | ||
| 5.9 | 1.0 | 0.9 | 3.5 | 1.3 | ||
| 128 | 98.0 | 83.6 | 79.4 | 57.8 | ||
| 1,463 | 1,090 | 1,023 | 1,002 | 817 | ||
| 1,713 | 1,341 | 1,240 | 1,347 | 1,299 | ||
| 4,276 | 3,714 | 3,338 | 3,161 | 2,907 | ||
Assets — additional as-filed lines | ||||||
| 36.3 | 37.6 | 35.7 | 31.2 | 0.0 | ||
Trade payables — MSME split | ||||||
| 109 | 75.8 | 56.8 | — | — | ||
| 957 | 663 | 600 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 459.2 | 511.4 | 529.4 | 661.8 | 673.1 | |
| + Capital Work-in-Progress | 23.7 | 24.8 | 48.6 | 19.9 | 55.4 | |
| + Investment Property | 1.8 | 1.7 | 0.3 | 0.3 | 0.3 | |
| + Goodwill | 252.8 | 252.8 | 252.8 | 252.8 | 252.8 | |
| + Other Intangibles | 425.8 | 435.0 | 450.5 | 437.3 | 433.5 | |
| + Intangibles under Development | 3.6 | 12.4 | 0.5 | 1.1 | 1.8 | |
| + Non-current Investments | 0.0 | 70.6 | 70.6 | 95.6 | 95.6 | |
| + Long-term Loans | 5.1 | 0.9 | 1.1 | 0.9 | 1.1 | |
| + Other Non-current Financial Assets | 53.6 | 19.2 | 19.7 | 21.2 | 22.5 | |
| Non-current Financial Assets | 58.7 | 90.6 | 91.4 | 117.7 | 119.1 | |
| + Deferred Tax Assets | 8.2 | 9.8 | 9.1 | 15.7 | 12.7 | |
| + Other Non-current Assets | 167.9 | 154.2 | 167.4 | 205.0 | 209.5 | |
| Total Non-current Assets | 1,401.7 | 1,492.6 | 1,550.0 | 1,711.6 | 1,758.1 | |
| Current Assets | ||||||
| + Inventories | 767.4 | 811.8 | 997.3 | 1,023.9 | 1,304.8 | |
| + Current Investments | 0.1 | 30.2 | 10.1 | 180.7 | 436.1 | |
| + Trade Receivables | 568.7 | 595.8 | 542.3 | 532.9 | 388.9 | |
| + Cash & Cash Equivalents | 39.5 | 47.5 | 50.0 | 46.9 | 90.9 | |
| + Other Bank Balances | 27.3 | 9.9 | 14.5 | 12.4 | 11.5 | |
| + Short-term Loans | 1.7 | 1.2 | 2.9 | 1.3 | 1.5 | |
| + Other Current Financial Assets | 6.4 | 1.3 | 1.8 | 1.8 | 4.5 | |
| Current Financial Assets | 643.7 | 685.8 | 621.7 | 776.0 | 933.3 | |
| + Other Current Assets | 94.1 | 139.8 | 133.6 | 164.6 | 243.8 | |
| Total Current Assets | 1,505.2 | 1,668.7 | 1,788.2 | 2,002.1 | 2,518.2 | |
| Total Assets | 2,906.9 | 3,161.3 | 3,338.2 | 3,713.7 | 4,276.3 | |
| Equity | ||||||
| + Equity Share Capital | 43.2 | 43.4 | 43.6 | 43.7 | 43.7 | |
| + Other Equity / Reserves | 1,564.4 | 1,770.8 | 2,054.3 | 2,329.4 | 2,519.4 | |
| Equity — Owners of Parent | 1,607.6 | 1,814.2 | 2,097.8 | 2,373.1 | 2,563.1 | |
| Total Equity | 1,607.6 | 1,814.2 | 2,097.8 | 2,373.1 | 2,563.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 272.9 | 137.3 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 92.2 | 89.9 | 98.4 | 130.6 | 128.2 | |
| Non-current Financial Liabilities | 365.2 | 227.2 | 98.4 | 130.6 | 128.2 | |
| + Provisions — Non-current | 14.2 | 16.1 | 19.4 | 20.9 | 23.6 | |
| + Deferred Tax Liabilities | 103.3 | 101.7 | 99.7 | 99.7 | 98.9 | |
| Non-current Liabilities | 482.6 | 345.0 | 217.4 | 251.1 | 250.6 | |
| + Borrowings — Current | 146.7 | 153.8 | 10.8 | 8.8 | 8.0 | |
| + Trade Payables | 488.5 | 550.0 | 657.0 | 738.5 | 1,065.3 | |
| + Other Current Financial Liab | 58.9 | 129.9 | 170.1 | 108.1 | 123.0 | |
| Current Financial Liabilities | 694.1 | 833.7 | 837.9 | 855.4 | 1,196.3 | |
| + Provisions — Current | 63.5 | 85.4 | 100.5 | 135.2 | 132.3 | |
| + Current Tax Liabilities | 1.3 | 3.5 | 0.9 | 1.0 | 5.9 | |
| + Other Current Liabilities | 57.8 | 79.4 | 83.6 | 98.0 | 128.1 | |
| Current Liabilities | 816.7 | 1,002.0 | 1,023.0 | 1,089.5 | 1,462.6 | |
| Total Liabilities | 1,299.3 | 1,347.1 | 1,240.4 | 1,340.7 | 1,713.2 | |
| Total Equity & Liabilities | 2,906.9 | 3,161.3 | 3,338.2 | 3,713.7 | 4,276.3 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 31.2 | 35.7 | 37.6 | 36.3 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 56.8 | 75.8 | 108.8 | |
| + Dues to Other Creditors — Current | — | — | 600.2 | 662.7 | 956.6 | |