Updater Services enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024


1,376	—	—	—
279	279	154	85.2
3.5	3.5	6.4	5.9
0.1	0.1	48.4	52.9
1,100	—	—	—
−279	−279	−105	−32.3
₹164.31	—	—	—

1,056	1,056	1,013	899
0.0%	0.0%	4.8%	5.9%
0.00×	—	—	—

0.37×	—	—	—
8.02×	—	—	—
12.30×	—	—	—
8.85×	—	—	—
3,004	2,940	2,736	2,444
137	134	167	134
89.4	87.5	119	80.3
—	144	50.8	−150
124	124	37.3	−190
—	124	35.5	−195
—	19.3	13.5	39.6

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

UDS₹205.45

Updater Services Limited

· Consumer Services

₹ CrorePeersTEXINFRA BLUSPRING TEAMLEASE KRYSTAL EFCIL SOUTHWEST PTL SANGHVIMOVMcap ₹1,376 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	1,375.5
- Cash, Equiv & ST Investments	85.2	153.6	279.0	279.0
+ Minority Interest	5.9	6.4	3.5	3.5
+ Total Debt	52.9	48.4	0.1	0.1
Enterprise Value	—	—	—	1,100.1
Net Debt (memo)	-32.3	-105.2	-278.9	-278.9
EV per Share	—	—	—	164.31

Total Capital	899.0	1,013.0	1,055.9	1,055.9
Total Debt/Total Capital	5.88	4.78	0.01	0.01
Total Debt/EV	—	—	—	0.00

EV/Sales	—	—	—	0.37
EV/EBITDA	—	—	—	8.02
EV/EBIT	—	—	—	12.30
EV/Free Cash Flow	—	—	—	8.85
Reference Items — Trailing FY Values
Sales	2,444.4	2,736.1	2,939.5	3,003.6
EBITDA	134.2	166.5	134.2	137.2
EBIT	80.3	119.4	87.5	89.4
Operating Cash Flow	-150.1	50.8	143.6	—
Free Cash Flow	-189.8	37.3	124.3	124.3
FCFF (free cash flow to the firm)	-194.8	35.5	124.1	—
Capital Expenditure	39.6	13.5	19.3	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.