In ₹ Crore except Per Share Latest Annual | UDS FY26 | TEXINFRA FY26 | BLUSPRING FY26 | TEAMLEASE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 16.78× | 132.14× | — | ◆ 15.06× | 73.60× -77% | |
| P/B | 1.36× | ◆ 1.36× | 2.79× | 1.98× | 1.98× -31% | |
| EV/EBITDA | 8.64× | ◆ -272.91× | 26.82× | 11.34× | 11.34× -24% | |
| Market Cap | ₹1,438 Cr | ₹1,448 Cr | ₹2,066 Cr | ₹2,104 Cr | ₹2,066 Cr -30% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 1.85% | — | ◆ 14.43% | 8.14% | |
| Revenue CAGR 5Y | — | 3.43% | — | ◆ 19.29% | 11.36% | |
| Net Income CAGR 3Y | — | ◆ 53.56% | — | 8.22% | 30.89% | |
| Revenue YoY (latest Q) | 9.15% | -10.80% | ◆ 19.07% | 4.96% | 4.96% +84% | |
| Net Income YoY (latest Q) | 4.47% | -52.36% | ◆ 77.90% | 37.74% | 37.74% -88% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 4.56% | -25.74% | 2.31% | 1.33% | 1.33% +243% | |
| Net Income Margin | 2.82% | ◆ 63.94% | -0.68% | 1.20% | 1.20% +135% | |
| Return on Common Equity | 8.12% | -24.04% | -2.07% | ◆ 13.18% | -2.07% +492% | |
| Return on Capital Employed | ◆ 7.37% | -0.62% | 3.32% | 6.77% | 3.32% +122% | |
| Return on Assets | ◆ 5.05% | 0.84% | -1.36% | 5.05% | 0.84% +501% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.02× | 0.11× | 0.03× | 0.03× -100% | |
| Interest Coverage | ◆ 12.98× | -3.03× | 0.92× | 7.04× | 0.92× +1311% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,940 Cr | ₹17.5 Cr | ₹3,382 Cr | ₹11,791 Cr | ₹3,382 Cr -13% | |
| Net Income | ₹82.8 Cr | ₹11.2 Cr | −₹23 Cr | ₹141 Cr | ₹11.2 Cr +641% | |
| Total Assets | ₹1,640 Cr | ₹1,331 Cr | ₹1,690 Cr | ₹2,800 Cr | ₹1,690 Cr -3% | |
| EPS | ₹12.8 | ₹0.86 | ₹-1.03 | ₹83.3 | ₹0.86 +1388% | |
| Book Value per Share | ₹157.69 | ₹83.81 | ₹49.59 | ₹631.99 | ₹83.81 +88% | |