| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,560 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 5.2 | 5.2 | 6.9 | 3.0 | 1.7 | ||
| 1,176 | 1,176 | 847 | 769 | 657 | ||
| 5,731 | — | — | — | — | ||
| 1,170 | 1,170 | 840 | 766 | 655 | ||
| ₹1,651.52 | — | — | — | — | ||
| 3,067 | 3,067 | 2,619 | 2,544 | 2,154 | ||
| 38.3% | 38.3% | 32.3% | 30.2% | 30.5% | ||
| 0.21× | — | — | — | — | ||
| 1.70× | — | — | — | — | ||
| 19.47× | — | — | — | — | ||
| 22.77× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 3,368 | 3,023 | 2,408 | 2,021 | 2,202 | ||
| 294 | 261 | 180 | 162 | 185 | ||
| 252 | 222 | 152 | 138 | 163 | ||
| — | 63.5 | 176 | 33.1 | 143 | ||
| −206 | −206 | 12.6 | −27.7 | 115 | ||
| — | −253 | −25.9 | −70.0 | 80.9 | ||
| — | 270 | 163 | 60.8 | 27.8 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 4,560.1 | |
| - Cash, Equiv & ST Investments | 1.7 | 3.0 | 6.9 | 5.2 | 5.2 | |
| + Total Debt | 657.2 | 768.5 | 846.6 | 1,175.6 | 1,175.6 | |
| Enterprise Value | — | — | — | — | 5,730.5 | |
| Net Debt (memo) | 655.5 | 765.5 | 839.7 | 1,170.5 | 1,170.5 | |
| EV per Share | — | — | — | — | 1,651.52 | |
| Total Capital | 2,153.8 | 2,543.6 | 2,618.6 | 3,066.7 | 3,066.7 | |
| Total Debt/Total Capital | 30.51 | 30.21 | 32.33 | 38.34 | 38.34 | |
| Total Debt/EV | — | — | — | — | 0.21 | |
| EV/Sales | — | — | — | — | 1.70 | |
| EV/EBITDA | — | — | — | — | 19.47 | |
| EV/EBIT | — | — | — | — | 22.77 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,202.0 | 2,020.7 | 2,408.4 | 3,022.7 | 3,367.5 | |
| EBITDA | 185.4 | 161.7 | 179.6 | 260.6 | 294.3 | |
| EBIT | 162.9 | 137.9 | 152.3 | 221.7 | 251.7 | |
| Operating Cash Flow | 143.0 | 33.1 | 175.6 | 63.5 | — | |
| Free Cash Flow | 115.2 | -27.7 | 12.6 | -206.4 | -206.4 | |
| FCFF (free cash flow to the firm) | 80.9 | -70.0 | -25.9 | -253.1 | — | |
| Capital Expenditure | 27.8 | 60.8 | 163.1 | 269.8 | — | |