In ₹ Crore except Per Share Latest Annual | UNIVCABLES FY26 | DYCL FY26 | PARACABLES FY26 | QUADFUTURE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 33.34× | ◆ 26.06× | 33.47× | — | 29.76× +12% | |
| P/B | 2.88× | — | ◆ 2.57× | 6.78× | 4.67× -38% | |
| EV/EBITDA | 25.36× | — | 31.86× | ◆ -45.01× | -6.58× +486% | |
| Market Cap | ₹5,438 Cr | ₹2,200 Cr | ₹2,002 Cr | ₹1,748 Cr | ₹2,002 Cr +172% | |
| Growth | ||||||
| Revenue CAGR 3Y | 11.14% | 21.45% | ◆ 33.93% | — | 27.69% -60% | |
| Revenue CAGR 5Y | 18.74% | — | ◆ 29.81% | — | 29.81% -37% | |
| Net Income CAGR 3Y | 11.35% | ◆ 39.58% | 7.75% | — | 23.66% -52% | |
| Revenue YoY (latest Q) | ◆ 57.46% | 33.23% | 17.35% | 41.26% | 33.23% +73% | |
| Net Income YoY (latest Q) | ◆ 113.11% | 37.05% | 6.49% | 32.34% | 32.34% +250% | |
| Profitability | ||||||
| EBITDA Margin | 8.62% | ◆ 10.82% | 3.47% | -25.73% | 3.47% +148% | |
| Net Income Margin | 5.40% | ◆ 7.04% | 3.12% | -28.07% | 3.12% +73% | |
| Return on Common Equity | ◆ 8.63% | — | 7.68% | -16.65% | -4.48% +292% | |
| Return on Capital Employed | 8.12% | ◆ 25.24% | 6.42% | -20.67% | 6.42% +26% | |
| Return on Assets | 3.77% | ◆ 12.36% | 5.29% | -13.39% | 5.29% -29% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.62× | — | 0.15× | ◆ 0.09× | 0.12× +417% | |
| Interest Coverage | 1.93× | ◆ 10.26× | 2.40× | -19.18× | 2.40× -20% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹3,023 Cr | ₹1,198 Cr | ₹1,913 Cr | ₹153 Cr | ₹1,198 Cr +152% | |
| Net Income | ₹163 Cr | ₹84.3 Cr | ₹59.8 Cr | −₹42.9 Cr | ₹59.8 Cr +173% | |
| Total Assets | ₹4,323 Cr | ₹683 Cr | ₹1,129 Cr | ₹321 Cr | ₹683 Cr +533% | |
| EPS | ₹47.01 | ₹17.42 | ₹1.96 | ₹-10.71 | ₹1.96 +2298% | |
| Book Value per Share | ₹544.99 | — | ₹25.49 | ₹64.48 | ₹44.99 +1111% | |