| Tap a line for its trend | Currentlast close | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 1,272 | — | — | — | |
| 0.5 | 0.5 | 0.3 | 0.2 | |
| 106 | 106 | 118 | 125 | |
| 1,378 | — | — | — | |
| 106 | 106 | 118 | 125 | |
| ₹60.02 | — | — | — | |
| 239 | 239 | 216 | 205 | |
| 44.5% | 44.5% | 54.9% | 61.2% | |
| 0.08× | — | — | — | |
| 2.02× | — | — | — | |
| 26.09× | — | — | — | |
| 34.83× | — | — | — | |
| 96.02× | — | — | — | |
| 119.18× | — | — | — | |
| 143.98× | — | — | — | |
Reference items — trailing FY values | ||||
| 682 | 682 | 602 | 908 | |
| 52.8 | 52.8 | 42.9 | 31.3 | |
| 39.6 | 39.6 | 29.9 | 18.5 | |
| 14.3 | 14.3 | 19.5 | 1.6 | |
| 11.6 | 11.6 | 16.9 | −24.5 | |
| 9.6 | 9.6 | 15.3 | −28.7 | |
| 2.8 | 2.8 | 2.6 | 26.1 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 1,271.7 | |
| - Cash, Equiv & ST Investments | 0.2 | 0.3 | 0.5 | 0.5 | |
| + Total Debt | 125.5 | 118.4 | 106.3 | 106.3 | |
| Enterprise Value | — | — | — | 1,377.5 | |
| Net Debt (memo) | 125.3 | 118.1 | 105.8 | 105.8 | |
| EV per Share | — | — | — | 60.02 | |
| Total Capital | 205.1 | 215.7 | 238.9 | 238.9 | |
| Total Debt/Total Capital | 61.18 | 54.88 | 44.49 | 44.49 | |
| Total Debt/EV | — | — | — | 0.08 | |
| EV/Sales | — | — | — | 2.02 | |
| EV/EBITDA | — | — | — | 26.09 | |
| EV/EBIT | — | — | — | 34.83 | |
| EV/Operating Cash Flow | — | — | — | 96.02 | |
| EV/Free Cash Flow | — | — | — | 119.18 | |
| EV/FCFF | — | — | — | 143.98 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 908.5 | 602.2 | 682.0 | 682.0 | |
| EBITDA | 31.3 | 42.9 | 52.8 | 52.8 | |
| EBIT | 18.5 | 29.9 | 39.6 | 39.6 | |
| Operating Cash Flow | 1.6 | 19.5 | 14.3 | 14.3 | |
| Free Cash Flow | -24.5 | 16.9 | 11.6 | 11.6 | |
| FCFF (free cash flow to the firm) | -28.7 | 15.3 | 9.6 | 9.6 | |
| Capital Expenditure | 26.1 | 2.6 | 2.8 | 2.8 | |