In ₹ Crore except Per Share Latest Annual	UNITEDPOLY FY26	SUMEETINDS FY26	HIMATSEIDE FY26	AMBIKCO FY26	Peer Average
Valuation — at last close
P/E	51.79×	◆ 0.18×	11.47×	11.62×	7.75× +568%
P/B	9.59×	2.33×	◆ 0.33×	0.87×	1.18× +714%
EV/EBITDA	25.94×	10.72×	8.92×	◆ 5.54×	8.39× +209%
Market Cap	₹1,272 Cr	₹494 Cr	₹711 Cr	₹831 Cr	₹679 Cr +87%
Growth
Revenue CAGR 3Y	—	◆ 0.55%	-2.07%	-2.69%	-1.40%
Revenue CAGR 5Y	—	◆ 12.85%	2.18%	4.28%	6.44%
Net Income CAGR 3Y	—	—	—	-13.85%	-13.85%
Revenue YoY (latest Q)	—	9.61%	-5.42%	◆ 34.35%	12.85%
Net Income YoY (latest Q)	—	-85.69%	-54.23%	◆ 61.43%	-26.16%
Profitability
EBITDA Margin	7.74%	5.46%	14.49%	◆ 14.62%	11.52% -33%
Net Income Margin	3.56%	2.60%	2.46%	◆ 9.16%	4.74% -25%
Return on Common Equity	◆ 21.13%	13.76%	2.97%	7.70%	8.14% +159%
Return on Capital Employed	◆ 23.45%	13.12%	5.67%	9.75%	9.51% +146%
Return on Assets	◆ 9.36%	5.58%	1.07%	6.35%	4.33% +116%
Credit & Quality
Total Debt/Equity	0.80×	0.75×	1.22×	◆ 0.00×	0.66× +22%
Interest Coverage	3.93×	3.81×	0.69×	◆ 7.38×	3.96× -1%
Scale — latest FY
Revenue / Total Income	₹682 Cr	₹1,050 Cr	₹2,515 Cr	₹781 Cr	₹1,449 Cr -53%
Net Income	₹24.3 Cr	₹27.3 Cr	₹62 Cr	₹71.6 Cr	₹53.6 Cr -55%
Total Assets	₹273 Cr	₹551 Cr	₹5,901 Cr	₹1,104 Cr	₹2,519 Cr -89%
EPS	₹1.07	₹53	₹4.93	₹125	₹60.98 -98%
Book Value per Share	₹5.78	₹4.03	₹170.25	₹1,666.92	₹613.73 -99%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.