In ₹ Crore except Per Share 12 Months Ending | Q2 FY24 30/09/2023 | Q3 FY24 31/12/2023 | Q4 FY24 31/03/2024 | Q1 FY25 30/06/2024 | Q2 FY25 30/09/2024 | Q3 FY25 31/12/2024 | Q4 FY25 31/03/2025 | Q1 FY26 30/06/2025 | Q2 FY26 30/09/2025 | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.0 | 0.0 | 50.6 | 3.0 | 30.5 | 5.1 | 72.9 | 5.9 | 0.0 | 0.0 | 26.1 | 0.0 | |
| Other Income | 40.4 | 0.9 | 0.6 | 0.8 | 4.7 | 0.5 | 0.2 | 0.3 | 24.4 | 0.1 | 0.4 | 0.2 | |
| Total Income | 40.4 | 0.9 | 51.3 | 3.8 | 35.1 | 5.6 | 73.1 | 6.1 | 24.4 | 0.1 | 26.5 | 0.2 | |
| Expenses | |||||||||||||
| + Purchases of Stock-in-Trade | 0.0 | 0.0 | 50.5 | 3.0 | 30.2 | 5.1 | 72.5 | 5.8 | 0.0 | 0.0 | 25.9 | 0.0 | |
| + Employee Benefit Expense | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | |
| + Finance Costs | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 1.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Depreciation & Amortisation | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |
| + Other Expenses | 0.5 | 0.4 | 0.7 | 0.5 | 0.5 | 0.7 | 1.6 | 0.5 | 0.8 | 0.6 | 0.7 | 0.7 | |
| Total Expenses | 1.0 | 0.9 | 51.7 | 4.0 | 31.3 | 7.5 | 74.7 | 6.9 | 1.3 | 1.1 | 27.1 | 1.4 | |
| EBITDA | -0.8 | -0.7 | -0.9 | -0.8 | -0.5 | -1.0 | -1.6 | -0.8 | -1.1 | -1.0 | -0.8 | -1.2 | |
| EBIT | -1.0 | -0.9 | -1.1 | -0.9 | -0.7 | -1.2 | -1.8 | -1.0 | -1.3 | -1.1 | -1.0 | -1.4 | |
| Profit | |||||||||||||
| PBT before Exceptional Items | 39.5 | -0.0 | -0.4 | -0.1 | 3.9 | -1.9 | -1.6 | -0.7 | 23.2 | -1.0 | -0.6 | -1.2 | |
| Pretax Income | 39.5 | -0.0 | -0.4 | -0.1 | 3.9 | -1.9 | -1.6 | -0.7 | 23.2 | -1.0 | -0.6 | -1.2 | |
| + Current Tax | 0.1 | -0.0 | 0.2 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | |
| Tax Expense | 0.1 | -0.0 | 0.2 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | |
| Net Income | 39.4 | -0.0 | -0.6 | -0.1 | 3.9 | -1.9 | -1.6 | -0.7 | 23.2 | -1.0 | -0.7 | -1.2 | |
| + Net Income — Continuing Ops | 39.4 | -0.0 | -0.6 | -0.1 | 3.9 | -1.9 | -1.6 | -0.7 | 23.2 | -1.0 | -0.7 | -1.2 | |
| + Other Comprehensive Income | -248.5 | -100.6 | -460.8 | 401.6 | 136.7 | -370.2 | 537.4 | 78.9 | 4.9 | 509.1 | -905.0 | 14.0 | |
| Total Comprehensive Income | -209.1 | -100.7 | -461.4 | 401.5 | 140.5 | -372.0 | 535.9 | 78.2 | 28.1 | 508.1 | -905.7 | 12.8 | |
| Per Share | |||||||||||||
| Basic EPS | 5.66 | 0.00 | -0.09 | -0.02 | 0.56 | -0.27 | -0.23 | -0.11 | 3.33 | -0.15 | -0.10 | -0.17 | |
| Diluted EPS | 5.66 | 0.00 | -0.09 | -0.02 | 0.56 | -0.27 | -0.23 | -0.11 | 3.33 | 0.00 | -0.10 | -0.17 | |
| Other Comprehensive Income — detail | |||||||||||||
| + Other Comprehensive Income | — | — | — | — | — | — | 537.4 | 78.9 | 4.9 | 509.1 | -905.0 | 14.0 | |
| + Items NOT to be Reclassified to P&L | -280.6 | -113.6 | -520.3 | 453.5 | 168.4 | -423.6 | 627.0 | 91.9 | 8.9 | 579.4 | -946.6 | 15.0 | |
| + Tax on Items NOT to be Reclassified | — | — | — | — | — | — | 89.6 | 13.0 | 4.0 | 70.3 | -41.5 | 1.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | -32.1 | -13.0 | -59.5 | 51.9 | 31.7 | -53.5 | — | — | — | — | — | — | |
| Per Share — as-filed variants | |||||||||||||
| Basic EPS — Continuing Operations | 5.66 | 0.00 | -0.09 | -0.02 | 0.56 | -0.27 | -0.23 | -0.11 | 3.33 | -0.15 | -0.10 | -0.17 | |
| Diluted EPS — Continuing Operations | 5.66 | 0.00 | -0.09 | -0.02 | 0.56 | -0.27 | -0.23 | -0.11 | 3.33 | 0.00 | -0.10 | -0.17 | |
| Regulatory Disclosures — filed alongside, not part of the P&L | |||||||||||||
| Related-party Transactions — During the Period | — | — | — | — | — | — | 190.9 | — | 185.2 | — | 1.6 | — | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||||||||||
| Gross Profit | 0.0 | 0.0 | 0.1 | 0.0 | 0.3 | 0.1 | 0.4 | 0.1 | 0.0 | 0.0 | 0.2 | 0.0 | |
| Gross Margin % | — | — | 0.20 | 0.99 | 0.97 | 0.99 | 0.58 | 0.99 | — | — | 0.94 | — | |
| Adjusted (ex-Exceptional Items) — derived | |||||||||||||
| Pretax Income (Adjusted, as filed) | 39.5 | -0.0 | -0.4 | -0.1 | 3.9 | -1.9 | -1.6 | -0.7 | 23.2 | -1.0 | -0.6 | -1.2 | |
| Net Income Adj (tax-effected) | 39.4 | -0.0 | -0.6 | -0.1 | 3.9 | -1.9 | -1.6 | -0.7 | 23.2 | -1.0 | -0.7 | -1.2 | |
| EPS Adj | 5.66 | 0.00 | -0.09 | -0.02 | 0.56 | -0.27 | -0.23 | -0.11 | 3.33 | -0.15 | -0.10 | -0.17 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||||||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 13.9 | 13.9 | 13.9 | 13.9 | 13.9 | 13.9 | 13.9 | 13.9 | 13.9 | 13.9 | 13.9 | 13.9 | |