In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 50.6 | 111.5 | 32.0 | 26.1 | |
| Other Income | 42.9 | 6.1 | 25.2 | 25.1 | |
| Total Income | 93.5 | 117.6 | 57.2 | 51.3 | |
| Expenses | |||||
| + Purchases of Stock-in-Trade | 50.5 | 110.7 | 31.7 | 25.9 | |
| + Employee Benefit Expense | 1.2 | 1.4 | 1.4 | 1.6 | |
| + Finance Costs | 0.0 | 1.3 | 0.0 | 0.0 | |
| + Depreciation & Amortisation | 0.8 | 0.8 | 0.7 | 0.7 | |
| + Other Expenses | 2.0 | 3.3 | 2.6 | 2.7 | |
| Total Expenses | 54.6 | 117.4 | 36.4 | 30.9 | |
| EBITDA | -3.1 | -3.8 | -3.7 | -4.1 | |
| EBIT | -3.9 | -4.6 | -4.4 | -4.8 | |
| Profit | |||||
| PBT before Exceptional Items | 38.9 | 0.2 | 20.8 | 20.4 | |
| Pretax Income | 38.9 | 0.2 | 20.8 | 20.4 | |
| + Current Tax | 0.3 | -0.1 | 0.1 | 0.1 | |
| + Deferred Tax | -0.0 | 0.0 | 0.0 | 0.0 | |
| Tax Expense | 0.3 | -0.1 | 0.1 | 0.1 | |
| Net Income | 38.6 | 0.3 | 20.7 | 20.3 | |
| + Net Income — Continuing Ops | 38.6 | 0.3 | 20.7 | 20.3 | |
| + Other Comprehensive Income | -915.6 | 705.6 | -312.1 | -377.0 | |
| Total Comprehensive Income | -876.9 | 705.8 | -291.4 | -356.7 | |
| Per Share | |||||
| Basic EPS | 5.55 | 0.04 | 2.98 | 2.91 | |
| Diluted EPS | 5.55 | 0.04 | 2.98 | 3.06 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 705.6 | -312.1 | -377.0 | |
| + Items NOT to be Reclassified to P&L | -1,033.8 | 825.2 | -266.4 | -343.2 | |
| + Tax on Items NOT to be Reclassified | — | 119.7 | 45.7 | 33.7 | |
| + Tax on Items NOT to be Reclassified — alt tag | -118.3 | — | — | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 5.55 | 0.04 | 2.98 | 2.91 | |
| Diluted EPS — Continuing Operations | 5.55 | 0.04 | 2.98 | 3.06 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 0.1 | 0.8 | 0.3 | 0.2 | |
| Gross Margin % | 0.20 | 0.72 | 0.95 | 0.94 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 38.9 | 0.2 | 20.8 | 20.4 | |
| Net Income Adj (tax-effected) | 38.6 | 0.3 | 20.7 | 20.3 | |
| EPS Adj | 5.55 | 0.04 | 2.98 | 2.91 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 13.9 | 13.9 | 13.9 | 13.9 | |