| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 3,096 | — | — | — | — | |
| 250 | 250 | 276 | 175 | 63.7 | |
| 92.2 | 92.2 | 83.8 | 61.9 | 17.5 | |
| 2,938 | — | — | — | — | |
| −158 | −158 | −192 | −113 | −46.2 | |
| ₹651.05 | — | — | — | — | |
| 963 | 963 | 971 | 930 | 848 | |
| 9.6% | 9.6% | 8.6% | 6.7% | 2.1% | |
| 0.03× | — | — | — | — | |
| 2.36× | — | — | — | — | |
| 10.61× | — | — | — | — | |
| 12.73× | — | — | — | — | |
| 20.48× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 1,244 | 1,170 | 964 | 1,140 | 1,366 | |
| 277 | 247 | 146 | 201 | 297 | |
| 231 | 202 | 101 | 160 | 258 | |
| — | 174 | 182 | 200 | 253 | |
| 144 | 144 | 149 | 164 | 221 | |
| — | 142 | 148 | 163 | 220 | |
| — | 30.1 | 32.6 | 36.0 | 31.8 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 3,096.2 | |
| - Cash, Equiv & ST Investments | 63.7 | 175.2 | 276.0 | 249.9 | 249.9 | |
| + Total Debt | 17.5 | 61.9 | 83.8 | 92.2 | 92.2 | |
| Enterprise Value | — | — | — | — | 2,938.5 | |
| Net Debt (memo) | -46.2 | -113.3 | -192.2 | -157.7 | -157.7 | |
| EV per Share | — | — | — | — | 651.05 | |
| Total Capital | 848.1 | 929.8 | 971.0 | 962.6 | 962.6 | |
| Total Debt/Total Capital | 2.06 | 6.66 | 8.63 | 9.57 | 9.57 | |
| Total Debt/EV | — | — | — | — | 0.03 | |
| EV/Sales | — | — | — | — | 2.36 | |
| EV/EBITDA | — | — | — | — | 10.61 | |
| EV/EBIT | — | — | — | — | 12.73 | |
| EV/Free Cash Flow | — | — | — | — | 20.48 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,366.0 | 1,139.5 | 963.7 | 1,170.4 | 1,244.1 | |
| EBITDA | 297.0 | 201.4 | 145.6 | 247.2 | 276.9 | |
| EBIT | 258.0 | 159.7 | 101.3 | 201.9 | 230.8 | |
| Operating Cash Flow | 252.8 | 199.7 | 182.0 | 173.6 | — | |
| Free Cash Flow | 221.0 | 163.7 | 149.4 | 143.5 | 143.5 | |
| FCFF (free cash flow to the firm) | 219.9 | 163.2 | 147.7 | 141.6 | — | |
| Capital Expenditure | 31.8 | 36.0 | 32.6 | 30.1 | — | |