Comp Set UNIPARTS SANDHAR× WHEELS× DIVGIITTS× + JTEKTINDIA + NRBBEARING + SSWL + FMGOETZE + CARRARO + ROLEXRINGS + SHARDAMOTR + MMFL + LGBBROSLTD
In ₹ Crore except Per Share
Latest Annual
UNIPARTS
FY26
SANDHAR
FY26
WHEELS
FY26
DIVGIITTS
FY26
Peer
Average
Valuation — at last close P/E 20.53× ◆ 14.20×34.63× 61.16× 36.66× -44% P/B 3.73× ◆ 2.12×5.15× 4.52× 3.93× -5% EV/EBITDA 12.51× ◆ 8.49×14.69× 36.78× 19.99× -37% Market Cap ₹3,250 Cr ₹2,821 Cr ₹5,367 Cr ₹2,869 Cr ₹3,686 Cr -12% Growth Revenue CAGR 3Y -5.02% ◆ 18.59%5.52% 9.19% 11.10% -145% Revenue CAGR 5Y — ◆ 21.09%17.76% — 19.43% Net Income CAGR 3Y -8.24% 39.26% ◆ 42.91%-2.84% 26.44% -131% Revenue YoY (latest Q) 26.94% 26.77% 35.36% ◆ 91.34%51.16% -47% Net Income YoY (latest Q) 64.26% 33.08% 89.30% ◆ 182.67%101.68% -37% Profitability EBITDA Margin ◆ 21.12%9.02% 7.55% 19.84% 12.14% +74% Net Income Margin ◆ 13.53%4.09% 2.89% 13.30% 6.76% +100% Return on Common Equity ◆ 18.01%16.07% 16.10% 7.62% 13.26% +36% Return on Capital Employed 20.96% 14.33% ◆ 21.47%6.54% 14.11% +49% Return on Assets ◆ 13.06%6.34% 4.71% 6.74% 5.93% +120% Credit & Quality Total Debt/Equity 0.11× 0.71× 0.65× ◆ 0.00×0.45× -76% Interest Coverage 19.33× 3.55× 2.48× ◆ 131.54×45.86× -58% Scale — latest FY Revenue / Total Income ₹1,170 Cr ₹4,852 Cr ₹5,465 Cr ₹353 Cr ₹3,557 Cr -67% Net Income ₹158 Cr ₹199 Cr ₹158 Cr ₹46.9 Cr ₹135 Cr +18% Total Assets ₹1,255 Cr ₹3,476 Cr ₹3,527 Cr ₹731 Cr ₹2,578 Cr -51% EPS ₹35.07 ₹33 ₹63.44 ₹15.34 ₹37.26 -6% Book Value per Share ₹192.86 ₹221.48 ₹426.3 ₹207.79 ₹285.19 -32%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
