| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 346 | 240 | 243 | |
| 40.0 | 47.0 | 24.8 | |
| 386 | 287 | 268 | |
Expenses | |||
| 91.9 | 61.2 | 53.9 | |
| 1.7 | −2.4 | −0.9 | |
| 63.2 | 53.4 | 46.0 | |
| 16.8 | 15.4 | 4.4 | |
| 31.0 | 26.3 | 10.6 | |
| 64.3 | 53.2 | 51.8 | |
| 269 | 207 | 166 | |
| 125 | 75.1 | 92.1 | |
| 94.0 | 48.9 | 81.5 | |
Profit | |||
| 117 | 80.4 | 102 | |
| 117 | 80.4 | 102 | |
| 31.0 | 17.5 | 17.2 | |
| −3.1 | −0.8 | 1.2 | |
| 27.9 | 16.7 | 18.4 | |
| −1.2 | −0.4 | −0.1 | |
| 88.1 | 63.3 | 83.5 | |
| 89.3 | 63.7 | 83.5 | |
| −0.9 | −0.4 | −0.9 | |
| 87.3 | 62.8 | 82.5 | |
Per share | |||
| ₹17.32 | ₹12.44 | ₹17.59 | |
| ₹17.30 | ₹12.42 | ₹17.59 | |
Other comprehensive income — detail | |||
| −0.9 | −0.4 | −0.9 | |
| — | −0.4 | −1.0 | |
| 0.3 | 0.0 | −0.0 | |
Per share — as-filed variants | |||
| ₹17.32 | ₹12.44 | ₹17.59 | |
| ₹17.30 | ₹12.42 | ₹17.59 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||
| 253 | 182 | 190 | |
| 73.0% | 75.5% | 78.2% | |
Adjusted (ex-exceptional items) — derived | |||
| 117 | 80.4 | 102 | |
| 88.1 | 63.3 | 83.5 | |
| ₹17.32 | ₹12.44 | ₹17.59 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 242.9 | 240.5 | 346.1 | |
| Other Income | 24.8 | 47.0 | 40.0 | |
| Total Income | 267.7 | 287.5 | 386.1 | |
| Expenses | ||||
| + Cost of Materials Consumed | 53.9 | 61.2 | 91.9 | |
| + Changes in Inventories | -0.9 | -2.4 | 1.7 | |
| + Employee Benefit Expense | 46.0 | 53.4 | 63.2 | |
| + Finance Costs | 4.4 | 15.4 | 16.8 | |
| + Depreciation & Amortisation | 10.6 | 26.3 | 31.0 | |
| + Other Expenses | 51.8 | 53.2 | 64.3 | |
| Total Expenses | 165.8 | 207.0 | 269.0 | |
| EBITDA | 92.1 | 75.1 | 125.0 | |
| EBIT | 81.5 | 48.9 | 94.0 | |
| Profit | ||||
| PBT before Exceptional Items | 101.9 | 80.4 | 117.2 | |
| Pretax Income | 101.9 | 80.4 | 117.2 | |
| + Current Tax | 17.2 | 17.5 | 31.0 | |
| + Deferred Tax | 1.2 | -0.8 | -3.1 | |
| Tax Expense | 18.4 | 16.7 | 27.9 | |
| + Share of Associates & JVs | -0.1 | -0.4 | -1.2 | |
| Net Income | 83.5 | 63.3 | 88.1 | |
| + Net Income — Continuing Ops | 83.5 | 63.7 | 89.3 | |
| + Other Comprehensive Income | -0.9 | -0.4 | -0.9 | |
| Total Comprehensive Income | 82.5 | 62.8 | 87.3 | |
| Per Share | ||||
| Basic EPS | 17.59 | 12.44 | 17.32 | |
| Diluted EPS | 17.59 | 12.42 | 17.30 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | -0.9 | -0.4 | -0.9 | |
| + Items NOT to be Reclassified to P&L | -1.0 | -0.4 | — | |
| + Tax on Items NOT to be Reclassified | -0.0 | 0.0 | 0.3 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | 17.59 | 12.44 | 17.32 | |
| Diluted EPS — Continuing Operations | 17.59 | 12.42 | 17.30 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 189.9 | 181.7 | 252.5 | |
| Gross Margin % | 78.17 | 75.55 | 72.96 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | 101.9 | 80.4 | 117.2 | |
| Net Income Adj (tax-effected) | 83.5 | 63.3 | 88.1 | |
| EPS Adj | 17.59 | 12.44 | 17.32 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 5.00 | 5.00 | 5.00 | |
| Paid Up Equity Capital | 25.4 | 25.4 | 25.5 | |