| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
Non-current assets | |||
|---|---|---|---|
| 187 | 178 | 143 | |
| 7.1 | 3.2 | 5.0 | |
| 0.0 | 0.0 | 17.8 | |
| 322 | 0.0 | 0.0 | |
| 49.2 | 1.9 | 1.6 | |
| 13.2 | 11.1 | 0.0 | |
| 0.0 | 0.0 | 4.9 | |
| 3.8 | 25.8 | 1.7 | |
| 3.8 | 25.8 | 6.6 | |
| 3.5 | 0.2 | 0.0 | |
| 49.9 | 7.7 | 27.9 | |
| 636 | 228 | 202 | |
Current assets | |||
| 38.2 | 25.1 | 19.7 | |
| 181 | 468 | 339 | |
| 123 | 64.8 | 55.0 | |
| 45.5 | 37.2 | 142 | |
| 0.1 | 86.2 | 0.8 | |
| 31.1 | 13.1 | 35.9 | |
| 380 | 670 | 572 | |
| 22.9 | — | 11.4 | |
| 444 | 696 | 606 | |
| 1,080 | 924 | 807 | |
Equity | |||
| 25.5 | 25.4 | 25.4 | |
| 773 | 712 | 643 | |
| 798 | 737 | 669 | |
| 0.0 | — | 0.0 | |
| 798 | 737 | 669 | |
Liabilities | |||
| 30.3 | 27.5 | 34.2 | |
| 13.0 | 11.7 | 11.2 | |
| 43.3 | 39.2 | 45.4 | |
| 4.1 | 2.5 | 0.0 | |
| 0.0 | — | 0.6 | |
| 47.4 | 41.6 | 45.9 | |
| 131 | 84.6 | 37.4 | |
| 26.0 | 18.9 | 16.1 | |
| 52.2 | 28.4 | 29.0 | |
| 209 | 132 | 82.6 | |
| 15.0 | 8.9 | 8.1 | |
| 8.6 | 3.7 | 0.2 | |
| 1.5 | — | 1.6 | |
| 234 | 145 | 92.4 | |
| 281 | 186 | 138 | |
| 1,080 | 924 | 807 | |
Assets — additional as-filed lines | |||
| 2.8 | 1.1 | 2.5 | |
Trade payables — MSME split | |||
| 17.0 | 4.9 | 4.6 | |
| 9.0 | 13.9 | 11.5 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 142.8 | 177.8 | 186.8 | |
| + Capital Work-in-Progress | 5.0 | 3.2 | 7.1 | |
| + Investment Property | 17.8 | 0.0 | 0.0 | |
| + Goodwill | 0.0 | 0.0 | 322.0 | |
| + Other Intangibles | 1.6 | 1.9 | 49.2 | |
| + Investments (Equity Method) | 0.0 | 11.1 | 13.2 | |
| + Non-current Investments | 4.9 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 1.7 | 25.8 | 3.8 | |
| Non-current Financial Assets | 6.6 | 25.8 | 3.8 | |
| + Deferred Tax Assets | 0.0 | 0.2 | 3.5 | |
| + Other Non-current Assets | 27.9 | 7.7 | 49.9 | |
| Total Non-current Assets | 201.7 | 227.7 | 635.6 | |
| Current Assets | ||||
| + Inventories | 19.7 | 25.1 | 38.2 | |
| + Current Investments | 338.6 | 468.4 | 180.8 | |
| + Trade Receivables | 55.0 | 64.8 | 122.6 | |
| + Cash & Cash Equivalents | 141.8 | 37.2 | 45.5 | |
| + Other Bank Balances | 0.8 | 86.2 | 0.1 | |
| + Other Current Financial Assets | 35.9 | 13.1 | 31.1 | |
| Current Financial Assets | 572.0 | 669.7 | 380.1 | |
| + Other Current Assets | 11.4 | — | 22.9 | |
| Total Current Assets | 605.6 | 695.8 | 444.0 | |
| Total Assets | 807.3 | 923.5 | 1,079.6 | |
| Equity | ||||
| + Equity Share Capital | 25.4 | 25.4 | 25.5 | |
| + Other Equity / Reserves | 643.5 | 712.0 | 772.7 | |
| Equity — Owners of Parent | 668.9 | 737.4 | 798.2 | |
| + Minority Interest | 0.0 | — | 0.0 | |
| Total Equity | 668.9 | 737.4 | 798.2 | |
| Liabilities | ||||
| + Borrowings — Non-current | 34.2 | 27.5 | 30.3 | |
| + Other Non-current Financial Liab | 11.2 | 11.7 | 13.0 | |
| Non-current Financial Liabilities | 45.4 | 39.2 | 43.3 | |
| + Provisions — Non-current | 0.0 | 2.5 | 4.1 | |
| + Deferred Tax Liabilities | 0.6 | — | 0.0 | |
| Non-current Liabilities | 45.9 | 41.6 | 47.4 | |
| + Borrowings — Current | 37.4 | 84.6 | 130.7 | |
| + Trade Payables | 16.1 | 18.9 | 26.0 | |
| + Other Current Financial Liab | 29.0 | 28.4 | 52.2 | |
| Current Financial Liabilities | 82.6 | 131.8 | 208.9 | |
| + Provisions — Current | 8.1 | 8.9 | 15.0 | |
| + Current Tax Liabilities | 0.2 | 3.7 | 8.6 | |
| + Other Current Liabilities | 1.6 | — | 1.5 | |
| Current Liabilities | 92.4 | 144.5 | 234.0 | |
| Total Liabilities | 138.3 | 186.2 | 281.4 | |
| Total Equity & Liabilities | 807.3 | 923.5 | 1,079.6 | |
| Assets — additional as-filed lines | ||||
| + Current Tax Assets | 2.5 | 1.1 | 2.8 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 4.6 | 4.9 | 17.0 | |
| + Dues to Other Creditors — Current | 11.5 | 13.9 | 9.0 | |