| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 43.4 | 43.5 | 33.3 | 49.9 | 35.8 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.0 | 0.1 | 0.0 | 0.2 | 0.2 | ||
| 43.4 | 43.6 | 33.4 | 50.1 | 35.9 | ||
Expenses | ||||||
| 4.9 | 5.0 | 3.9 | 5.2 | 3.7 | ||
| −0.8 | −1.1 | 1.1 | −4.0 | −2.4 | ||
| 15.5 | 15.4 | 14.3 | 18.3 | 14.2 | ||
| 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | ||
| 0.8 | 0.7 | 0.9 | 1.0 | 1.0 | ||
| 23.4 | 23.9 | 13.4 | 28.7 | 18.3 | ||
| 44.3 | 44.5 | 34.2 | 49.6 | 35.2 | ||
| 0.4 | 0.3 | 0.5 | 1.8 | 2.0 | ||
| −0.3 | −0.4 | −0.4 | 0.8 | 1.0 | ||
Profit | ||||||
| −0.9 | −1.0 | −0.8 | 0.5 | 0.8 | ||
| −0.5 | −0.5 | 0.0 | 0.0 | 0.0 | ||
| −1.4 | −1.5 | −0.8 | 0.5 | 0.8 | ||
| −0.3 | −0.3 | −0.1 | −0.0 | 0.2 | ||
| −0.3 | −0.3 | −0.1 | −0.0 | 0.2 | ||
| −1.1 | −1.2 | −0.7 | 0.5 | 0.6 | ||
| −1.1 | −1.2 | −0.7 | 0.5 | 0.6 | ||
| 0.2 | 0.1 | 0.3 | 0.2 | 0.3 | ||
| −0.9 | −1.0 | −0.4 | 0.7 | 0.9 | ||
| — | — | — | — | 0.6 | ||
Per share | ||||||
| −₹1.02 | −₹1.12 | −₹0.65 | ₹0.51 | ₹0.57 | ||
| −₹1.02 | −₹1.12 | −₹0.65 | ₹0.51 | ₹0.57 | ||
Other comprehensive income — detail | ||||||
| 0.2 | 0.1 | 0.3 | — | — | ||
| 0.3 | 0.2 | 0.5 | 0.3 | 0.4 | ||
| 0.1 | 0.0 | 0.1 | — | — | ||
| — | — | — | 0.1 | 0.1 | ||
| — | — | — | −0.0 | — | ||
Per share — as-filed variants | ||||||
| −₹1.02 | −₹1.12 | −₹0.65 | ₹0.51 | ₹0.57 | ||
| −₹1.02 | −₹1.12 | −₹0.65 | ₹0.51 | ₹0.57 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 39.3 | 39.6 | 28.3 | 48.7 | 34.5 | ||
| 90.5% | 91.0% | 84.9% | 97.6% | 96.3% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −0.9 | −1.0 | −0.8 | 0.5 | 0.8 | ||
| −0.5 | −0.5 | 0.0 | 0.0 | 0.0 | ||
| −0.7 | −0.8 | −0.7 | 0.5 | 0.6 | ||
| −₹0.65 | −₹0.73 | −₹0.65 | ₹0.51 | ₹0.57 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 35.8 | 49.9 | 33.3 | 43.5 | 43.4 | |
| Other Income | 0.2 | 0.2 | 0.0 | 0.1 | 0.0 | |
| Total Income | 35.9 | 50.1 | 33.4 | 43.6 | 43.4 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 3.7 | 5.2 | 3.9 | 5.0 | 4.9 | |
| + Changes in Inventories | -2.4 | -4.0 | 1.1 | -1.1 | -0.8 | |
| + Employee Benefit Expense | 14.2 | 18.3 | 14.3 | 15.4 | 15.5 | |
| + Finance Costs | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | |
| + Depreciation & Amortisation | 1.0 | 1.0 | 0.9 | 0.7 | 0.8 | |
| + Other Expenses | 18.3 | 28.7 | 13.4 | 23.9 | 23.4 | |
| Total Expenses | 35.2 | 49.6 | 34.2 | 44.5 | 44.3 | |
| EBITDA | 2.0 | 1.8 | 0.5 | 0.3 | 0.4 | |
| EBIT | 1.0 | 0.8 | -0.4 | -0.4 | -0.3 | |
| Profit | ||||||
| PBT before Exceptional Items | 0.8 | 0.5 | -0.8 | -1.0 | -0.9 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -0.5 | -0.5 | |
| Pretax Income | 0.8 | 0.5 | -0.8 | -1.5 | -1.4 | |
| + Deferred Tax | 0.2 | -0.0 | -0.1 | -0.3 | -0.3 | |
| Tax Expense | 0.2 | -0.0 | -0.1 | -0.3 | -0.3 | |
| Net Income | 0.6 | 0.5 | -0.7 | -1.2 | -1.1 | |
| + Net Income — Continuing Ops | 0.6 | 0.5 | -0.7 | -1.2 | -1.1 | |
| + Other Comprehensive Income | 0.3 | 0.2 | 0.3 | 0.1 | 0.2 | |
| Total Comprehensive Income | 0.9 | 0.7 | -0.4 | -1.0 | -0.9 | |
| Net Income to Common | 0.6 | — | — | — | — | |
| Per Share | ||||||
| Basic EPS | 0.57 | 0.51 | -0.65 | -1.12 | -1.02 | |
| Diluted EPS | 0.57 | 0.51 | -0.65 | -1.12 | -1.02 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.3 | 0.1 | 0.2 | |
| + Items NOT to be Reclassified to P&L | 0.4 | 0.3 | 0.5 | 0.2 | 0.3 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.1 | 0.0 | 0.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.1 | 0.1 | — | — | — | |
| + Items to be Reclassified to P&L | — | -0.0 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 0.57 | 0.51 | -0.65 | -1.12 | -1.02 | |
| Diluted EPS — Continuing Operations | 0.57 | 0.51 | -0.65 | -1.12 | -1.02 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 34.5 | 48.7 | 28.3 | 39.6 | 39.3 | |
| Gross Margin % | 96.33 | 97.61 | 84.93 | 91.01 | 90.51 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 0.8 | 0.5 | -0.8 | -1.0 | -0.9 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -0.5 | -0.5 | |
| Net Income Adj (tax-effected) | 0.6 | 0.5 | -0.7 | -0.8 | -0.7 | |
| EPS Adj | 0.57 | 0.51 | -0.65 | -0.73 | -0.65 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | |