In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 49.9 | 33.3 | 43.5 | 43.4 | |
| Other Income | 0.2 | 0.0 | 0.1 | 0.0 | |
| Total Income | 50.1 | 33.4 | 43.6 | 43.4 | |
| Expenses | |||||
| + Cost of Materials Consumed | 5.2 | 3.9 | 5.0 | 4.9 | |
| + Changes in Inventories | -4.0 | 1.1 | -1.1 | -0.8 | |
| + Employee Benefit Expense | 18.3 | 14.3 | 15.4 | 15.5 | |
| + Finance Costs | 0.5 | 0.5 | 0.6 | 0.6 | |
| + Depreciation & Amortisation | 1.0 | 0.9 | 0.7 | 0.8 | |
| + Other Expenses | 28.7 | 13.4 | 23.9 | 23.4 | |
| Total Expenses | 49.6 | 34.2 | 44.5 | 44.3 | |
| EBITDA | 1.8 | 0.5 | 0.3 | 0.4 | |
| EBIT | 0.8 | -0.4 | -0.4 | -0.3 | |
| Profit | |||||
| PBT before Exceptional Items | 0.5 | -0.8 | -1.0 | -0.9 | |
| + Exceptional Items | 0.0 | 0.0 | -0.5 | -0.5 | |
| Pretax Income | 0.5 | -0.8 | -1.5 | -1.4 | |
| + Deferred Tax | -0.0 | -0.1 | -0.3 | -0.3 | |
| Tax Expense | -0.0 | -0.1 | -0.3 | -0.3 | |
| Net Income | 0.5 | -0.7 | -1.2 | -1.1 | |
| + Net Income — Continuing Ops | 0.5 | -0.7 | -1.2 | -1.1 | |
| + Other Comprehensive Income | 0.2 | 0.3 | 0.1 | 0.2 | |
| Total Comprehensive Income | 0.7 | -0.4 | -1.0 | -0.9 | |
| Per Share | |||||
| Basic EPS | 0.51 | -0.65 | -1.12 | -1.02 | |
| Diluted EPS | 0.51 | -0.65 | -1.12 | -1.02 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 0.3 | 0.1 | 0.2 | |
| + Items NOT to be Reclassified to P&L | 0.3 | 0.5 | 0.2 | 0.3 | |
| + Tax on Items NOT to be Reclassified | — | 0.1 | 0.0 | 0.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.1 | — | — | — | |
| + Items to be Reclassified to P&L | -0.0 | — | — | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 0.51 | -0.65 | -1.12 | -1.02 | |
| Diluted EPS — Continuing Operations | 0.51 | -0.65 | -1.12 | -1.02 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 48.7 | 28.3 | 39.6 | 39.3 | |
| Gross Margin % | 97.61 | 84.93 | 91.01 | 90.51 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 0.5 | -0.8 | -1.0 | -0.9 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | -0.5 | -0.5 | |
| Net Income Adj (tax-effected) | 0.5 | -0.7 | -0.8 | -0.7 | |
| EPS Adj | 0.51 | -0.65 | -0.73 | -0.65 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 10.7 | 10.7 | 10.7 | 10.7 | |