| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,441 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 289 | 289 | 89.6 | 152 | 185 | ||
| 469 | 469 | 430 | 219 | 297 | ||
| 3,620 | — | — | — | — | ||
| 179 | 179 | 340 | 66.9 | 112 | ||
| ₹514.27 | — | — | — | — | ||
| 3,186 | 3,186 | 2,881 | 2,582 | 2,733 | ||
| 14.7% | 14.7% | 14.9% | 8.5% | 10.9% | ||
| 0.13× | — | — | — | — | ||
| 1.57× | — | — | — | — | ||
| 15.84× | — | — | — | — | ||
| 34.38× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,308 | 2,202 | 2,111 | 1,705 | 1,343 | ||
| 229 | 184 | 265 | 100 | −45.6 | ||
| 105 | 59.1 | 140 | −13.0 | −159 | ||
| — | 3.6 | −7.0 | 16.7 | −85.1 | ||
| −119 | −119 | −144 | −5.9 | −129 | ||
| — | −123 | −147 | −5.9 | −129 | ||
| — | 123 | 137 | 22.5 | 44.3 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 3,441.2 | |
| - Cash, Equiv & ST Investments | 185.3 | 152.3 | 89.6 | 289.5 | 289.5 | |
| + Total Debt | 297.4 | 219.1 | 430.0 | 468.8 | 468.8 | |
| Enterprise Value | — | — | — | — | 3,620.5 | |
| Net Debt (memo) | 112.1 | 66.9 | 340.4 | 179.3 | 179.3 | |
| EV per Share | — | — | — | — | 514.27 | |
| Total Capital | 2,732.7 | 2,581.6 | 2,880.6 | 3,186.2 | 3,186.2 | |
| Total Debt/Total Capital | 10.88 | 8.49 | 14.93 | 14.71 | 14.71 | |
| Total Debt/EV | — | — | — | — | 0.13 | |
| EV/Sales | — | — | — | — | 1.57 | |
| EV/EBITDA | — | — | — | — | 15.84 | |
| EV/EBIT | — | — | — | — | 34.38 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,343.0 | 1,704.9 | 2,111.0 | 2,201.9 | 2,307.9 | |
| EBITDA | -45.6 | 100.2 | 264.9 | 184.2 | 228.6 | |
| EBIT | -159.0 | -13.0 | 140.3 | 59.1 | 105.3 | |
| Operating Cash Flow | -85.1 | 16.7 | -7.0 | 3.6 | — | |
| Free Cash Flow | -129.4 | -5.9 | -144.4 | -119.4 | -119.4 | |
| FCFF (free cash flow to the firm) | -129.4 | -5.9 | -146.5 | -122.8 | — | |
| Capital Expenditure | 44.3 | 22.5 | 137.4 | 123.0 | — | |