| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1,204 | 1,279 | 1,194 | 1,255 | ||
| 100 | 30.7 | 123 | 147 | ||
| 1.6 | 1.6 | 1.5 | 1.5 | ||
| 7.3 | 18.7 | 0.0 | 0.0 | ||
| 0.0 | 0.0 | 0.0 | 0.2 | ||
| 0.1 | 0.1 | 0.1 | 0.1 | ||
| 8.6 | 8.3 | 5.9 | 6.3 | ||
| 8.7 | 8.4 | 6.0 | 6.6 | ||
| 30.6 | 25.8 | 6.8 | 10.1 | ||
| 185 | 167 | 140 | 180 | ||
| 1,537 | 1,531 | 1,472 | 1,601 | ||
Current assets | |||||
| 975 | 989 | 705 | 625 | ||
| 0.0 | 0.0 | 1.3 | 1.5 | ||
| 829 | 779 | 610 | 589 | ||
| 289 | 89.6 | 151 | 184 | ||
| 5.2 | 28.1 | 3.4 | 1.6 | ||
| 0.1 | 0.1 | 0.0 | 0.1 | ||
| 4.4 | 4.8 | 0.2 | 1.7 | ||
| 1,128 | 901 | 766 | 777 | ||
| 94.6 | 139 | 223 | 186 | ||
| 2,197 | 2,029 | 1,694 | 1,588 | ||
| 3.3 | 8.5 | 3.3 | 3.4 | ||
| 3,737 | 3,569 | 3,169 | 3,193 | ||
Equity | |||||
| 14.1 | 14.1 | 14.1 | 14.1 | ||
| 2,703 | 2,437 | 2,348 | 2,421 | ||
| 2,717 | 2,451 | 2,362 | 2,435 | ||
| 2,717 | 2,451 | 2,362 | 2,435 | ||
Liabilities | |||||
| 39.1 | 60.8 | 38.2 | 63.6 | ||
| 26.0 | 25.2 | 24.2 | 11.5 | ||
| 65.1 | 86.0 | 62.4 | 75.1 | ||
| 28.6 | 37.9 | 35.8 | 41.9 | ||
| 39.9 | 0.0 | 0.0 | 0.0 | ||
| 0.4 | 3.0 | 0.9 | 1.1 | ||
| 134 | 127 | 99.0 | 118 | ||
| 430 | 369 | 181 | 234 | ||
| 357 | 403 | 299 | 291 | ||
| 65.0 | 55.3 | 33.4 | 50.8 | ||
| 851 | 827 | 514 | 575 | ||
| 4.7 | 138 | 136 | 12.0 | ||
| — | 4.3 | 2.2 | 0.5 | ||
| 29.9 | 23.0 | 56.1 | 51.9 | ||
| 886 | 992 | 708 | 640 | ||
| 1,020 | 1,119 | 807 | 758 | ||
| 3,737 | 3,569 | 3,169 | 3,193 | ||
Trade payables — MSME split | |||||
| 15.0 | 7.7 | — | — | ||
| 342 | 395 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,255.1 | 1,194.4 | 1,279.3 | 1,203.7 | 1,203.7 | |
| + Capital Work-in-Progress | 147.5 | 122.7 | 30.7 | 100.1 | 100.1 | |
| + Goodwill | 1.5 | 1.5 | 1.6 | 1.6 | 1.6 | |
| + Other Intangibles | 0.0 | 0.0 | 18.7 | 7.3 | 7.3 | |
| + Non-current Investments | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Long-term Loans | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Other Non-current Financial Assets | 6.3 | 5.9 | 8.3 | 8.6 | 8.6 | |
| Non-current Financial Assets | 6.6 | 6.0 | 8.4 | 8.7 | 8.7 | |
| + Deferred Tax Assets | 10.1 | 6.8 | 25.8 | 30.6 | 30.6 | |
| + Other Non-current Assets | 180.3 | 140.3 | 167.0 | 184.9 | 184.9 | |
| Total Non-current Assets | 1,601.2 | 1,471.8 | 1,531.5 | 1,536.9 | 1,536.9 | |
| Current Assets | ||||||
| + Inventories | 625.2 | 704.7 | 988.7 | 975.0 | 975.0 | |
| + Current Investments | 1.5 | 1.3 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables | 588.6 | 610.4 | 778.8 | 828.6 | 828.6 | |
| + Cash & Cash Equivalents | 183.8 | 150.9 | 89.6 | 289.5 | 289.5 | |
| + Other Bank Balances | 1.6 | 3.4 | 28.1 | 5.2 | 5.2 | |
| + Short-term Loans | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | |
| + Other Current Financial Assets | 1.7 | 0.2 | 4.8 | 4.4 | 4.4 | |
| Current Financial Assets | 777.3 | 766.3 | 901.3 | 1,127.8 | 1,127.8 | |
| + Other Current Assets | 186.0 | 223.2 | 139.4 | 94.6 | 94.6 | |
| Total Current Assets | 1,588.5 | 1,694.2 | 2,029.5 | 2,197.3 | 2,197.3 | |
| + Assets Held for Sale | 3.4 | 3.3 | 8.5 | 3.3 | 3.3 | |
| Total Assets | 3,193.0 | 3,169.3 | 3,569.4 | 3,737.4 | 3,737.4 | |
| Equity | ||||||
| + Equity Share Capital | 14.1 | 14.1 | 14.1 | 14.1 | 14.1 | |
| + Other Equity / Reserves | 2,421.2 | 2,348.3 | 2,436.5 | 2,703.4 | 2,703.4 | |
| Equity — Owners of Parent | 2,435.3 | 2,362.4 | 2,450.6 | 2,717.4 | 2,717.4 | |
| Total Equity | 2,435.3 | 2,362.4 | 2,450.6 | 2,717.4 | 2,717.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 63.6 | 38.2 | 60.8 | 39.1 | 39.1 | |
| + Other Non-current Financial Liab | 11.5 | 24.2 | 25.2 | 26.0 | 26.0 | |
| Non-current Financial Liabilities | 75.1 | 62.4 | 86.0 | 65.1 | 65.1 | |
| + Provisions — Non-current | 41.9 | 35.8 | 37.9 | 28.6 | 28.6 | |
| + Deferred Tax Liabilities | 0.0 | 0.0 | 0.0 | 39.9 | 39.9 | |
| + Other Non-current Liabilities | 1.1 | 0.9 | 3.0 | 0.4 | 0.4 | |
| Non-current Liabilities | 118.1 | 99.0 | 126.8 | 134.1 | 134.1 | |
| + Borrowings — Current | 233.7 | 180.9 | 369.2 | 429.7 | 429.7 | |
| + Trade Payables | 290.7 | 299.4 | 402.6 | 356.6 | 356.6 | |
| + Other Current Financial Liab | 50.8 | 33.4 | 55.3 | 65.0 | 65.0 | |
| Current Financial Liabilities | 575.2 | 513.7 | 827.0 | 851.3 | 851.3 | |
| + Provisions — Current | 12.0 | 135.9 | 137.6 | 4.7 | 4.7 | |
| + Current Tax Liabilities | 0.5 | 2.2 | 4.3 | — | — | |
| + Other Current Liabilities | 51.9 | 56.1 | 23.0 | 29.9 | 29.9 | |
| Current Liabilities | 639.6 | 707.9 | 992.0 | 885.9 | 885.9 | |
| Total Liabilities | 757.7 | 806.9 | 1,118.8 | 1,020.0 | 1,020.0 | |
| Total Equity & Liabilities | 3,193.0 | 3,169.3 | 3,569.4 | 3,737.4 | 3,737.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 7.7 | 15.0 | 15.0 | |
| + Dues to Other Creditors — Current | — | — | 394.9 | 341.7 | 341.7 | |