UMIYA BUILDCON enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


167	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
2.2	0.2	0.2	0.0	0.2
0.3	0.3	6.7	—	—
126	126	127	117	80.3
290	—	—	—	—
123	125	127	117	80.2
₹155.30	—	—	—	—

243	241	209	186	146
51.6%	52.1%	60.9%	62.8%	55.0%
0.43×	—	—	—	—

4.10×	—	—	—	—
14.46×	—	—	—	—
18.19×	—	—	—	—
70.7	72.4	48.6	35.1	33.3
20.1	26.0	18.9	7.0	3.3
15.9	22.5	15.8	4.5	0.7
—	0.1	−16.9	11.3	10.2
−5.8	−5.8	−17.7	4.5	10.1
—	−8.4	−20.0	4.5	8.4
—	5.9	0.8	6.8	0.1

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

UMIYA-MRO₹89.18

UMIYA BUILDCON LIMITED

· Telecom & Media

₹ CrorePeersTNTELEMcap ₹167 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	166.6
- Cash, Equiv & ST Investments	0.2	0.0	0.2	0.2	2.2
+ Minority Interest	—	—	6.7	0.3	0.3
+ Total Debt	80.3	116.8	127.2	125.5	125.5
Enterprise Value	—	—	—	—	290.2
Net Debt (memo)	80.2	116.8	127.0	125.3	123.3
EV per Share	—	—	—	—	155.30

Total Capital	146.2	186.0	208.8	240.8	243.0
Total Debt/Total Capital	54.96	62.82	60.92	52.14	51.65
Total Debt/EV	—	—	—	—	0.43

EV/Sales	—	—	—	—	4.10
EV/EBITDA	—	—	—	—	14.46
EV/EBIT	—	—	—	—	18.19
Reference Items — Trailing FY Values
Sales	33.3	35.1	48.6	72.4	70.7
EBITDA	3.3	7.0	18.9	26.0	20.1
EBIT	0.7	4.5	15.8	22.5	15.9
Operating Cash Flow	10.2	11.3	-16.9	0.1	—
Free Cash Flow	10.1	4.5	-17.7	-5.8	-5.8
FCFF (free cash flow to the firm)	8.4	4.5	-20.0	-8.4	—
Capital Expenditure	0.1	6.8	0.8	5.9	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.