In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 11.1 | 10.4 | 6.6 | 6.6 | |
| + Investment Property | 110.7 | 108.9 | 107.1 | 107.1 | |
| + Other Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 0.0 | 0.0 | 5.0 | 5.0 | |
| + Trade Receivables — Non-current | 5.3 | 53.7 | 2.0 | 2.0 | |
| + Other Non-current Financial Assets | 2.4 | 2.0 | 12.9 | 12.9 | |
| Non-current Financial Assets | 7.7 | 55.7 | 20.0 | 20.0 | |
| + Deferred Tax Assets | 7.6 | 6.1 | 0.4 | 0.4 | |
| + Other Non-current Assets | 5.2 | 5.0 | — | — | |
| Total Non-current Assets | 142.3 | 186.2 | 134.0 | 134.0 | |
| Current Assets | |||||
| + Inventories | 5.9 | 17.0 | 102.9 | 102.9 | |
| + Trade Receivables | 12.3 | 14.6 | 23.8 | 23.8 | |
| + Cash & Cash Equivalents | 0.0 | 0.2 | 0.2 | 0.2 | |
| + Other Bank Balances | 35.0 | 12.9 | 1.3 | 1.3 | |
| + Other Current Financial Assets | 0.2 | 7.2 | 4.3 | 4.3 | |
| Current Financial Assets | 47.5 | 34.9 | 29.7 | 29.7 | |
| + Other Current Assets | 5.4 | 7.4 | — | — | |
| Total Current Assets | 61.2 | 61.8 | 132.6 | 132.6 | |
| Total Assets | 203.5 | 248.0 | 266.6 | 266.6 | |
| Equity | |||||
| + Equity Share Capital | 9.3 | 9.3 | 9.3 | 9.3 | |
| + Other Equity / Reserves | 59.8 | 65.6 | 105.6 | 105.6 | |
| Equity — Owners of Parent | 69.2 | 74.9 | 115.0 | 115.0 | |
| + Minority Interest | — | 6.7 | 0.3 | 0.3 | |
| Total Equity | 69.2 | 81.6 | 115.2 | 115.2 | |
| Liabilities | |||||
| + Borrowings — Non-current | 107.6 | 113.4 | 105.8 | 105.8 | |
| + Other Non-current Financial Liab | — | 1.7 | 14.1 | 14.1 | |
| Non-current Financial Liabilities | 107.6 | 115.1 | 119.9 | 119.9 | |
| + Provisions — Non-current | 0.3 | 0.4 | 0.0 | 0.0 | |
| + Other Non-current Liabilities | 12.2 | 11.9 | — | — | |
| Non-current Liabilities | 120.0 | 127.4 | 119.9 | 119.9 | |
| + Borrowings — Current | 9.2 | 13.8 | 19.7 | 19.7 | |
| + Trade Payables | 2.1 | 0.9 | 1.9 | 1.9 | |
| + Other Current Financial Liab | 1.2 | 1.9 | 3.0 | 3.0 | |
| Current Financial Liabilities | 12.6 | 16.6 | 24.6 | 24.6 | |
| + Provisions — Current | 0.3 | 0.5 | 0.6 | 0.6 | |
| + Current Tax Liabilities | 0.0 | 0.0 | 3.3 | 3.3 | |
| + Other Current Liabilities | 1.4 | 21.9 | 2.9 | 2.9 | |
| Current Liabilities | 14.3 | 39.0 | 31.4 | 31.4 | |
| Total Liabilities | 134.4 | 166.4 | 151.3 | 151.3 | |
| Total Equity & Liabilities | 203.5 | 248.0 | 266.6 | 266.6 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 2.4 | 2.6 | 0.0 | 0.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.1 | 0.3 | 0.3 | |
| + Dues to Other Creditors — Current | — | 0.8 | 1.6 | 1.6 | |