Ultramarine & Pigments profit and loss

Latest FY25

Revenue: ₹651cr+23.8% on FY24
EBITDA: ₹101cr+27.1% on FY24
Net profit: ₹69.7cr+29.4% on FY24
EPS: ₹23.86+29.5% on FY24

₹ crore except per share

Tap a line for its trend	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22Mar 2022	FY21 and earlierAlpha Plus

Expenses
	651	526	541	491	FY21 and earlierEvery year the company has filed comes with Alpha Plus.
	12.5	11.7	12.3	9.0
	663	537	554	500
	366	284	291	290
	16.4	2.5	10.6	—
	0.8	8.3	−14.1	−8.9
	67.8	63.1	68.5	51.2
	3.4	3.7	3.0	3.0
	16.9	16.4	13.9	11.9
	68.1	61.7	60.5	74.8
	570	466	466	422
	101	79.4	92.2	83.4
	84.0	63.0	78.2	71.6
Profit
	93.1	71.0	87.5	77.6
	93.1	71.0	87.5	77.6
	−23.0	−16.2	−20.7	−18.0
	−0.4	−1.0	−0.4	−1.2
	69.7	53.8	66.5	58.3
	13.4	121	−179	355
	83.1	175	−112	413
Per share
	₹23.86	₹18.43	₹22.76	₹19.97
	₹23.86	₹18.43	₹22.76	₹19.97
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	268	230	254	210
	41.2%	43.8%	46.9%	42.7%
Adjusted (ex-exceptional items) — derived
	93.1	71.0	87.5	77.6
	69.7	53.8	66.5	58.3
	₹23.86	₹18.43	₹22.76	₹19.97

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

ULTRAMAR₹371.15

Ultramarine & Pigments Limited

· Chemicals

Annual Quarterly₹ CrorePeersAMAL ARCL CHEMCRUX DAICHI ELANTAS GRAUWEIL INDOKEM JYOTIRESMcap ₹1,084 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY22 31/03/2022	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025
Revenue from Operations	491.0	541.4	525.5	650.8
Other Income	9.0	12.3	11.7	12.5
Total Income	500.1	553.7	537.2	663.3
Expenses
+ Cost of Materials Consumed	290.4	290.8	284.4	365.6
+ Purchases of Stock-in-Trade	—	10.6	2.5	16.4
+ Changes in Inventories	-8.9	-14.1	8.3	0.8
+ Employee Benefit Expense	51.2	68.5	63.1	67.8
+ Finance Costs	3.0	3.0	3.7	3.4
+ Depreciation & Amortisation	11.9	13.9	16.4	16.9
+ Other Expenses	74.8	60.5	61.7	68.1
Total Expenses	422.4	466.2	466.2	570.2
EBITDA	83.4	92.2	79.4	100.9
EBIT	71.6	78.2	63.0	84.0
Profit
PBT before Exceptional Items	77.6	87.5	71.0	93.1
Pretax Income	77.6	87.5	71.0	93.1
+ Current Tax	-18.0	-20.7	-16.2	-23.0
+ Deferred Tax	-1.2	-0.4	-1.0	-0.4
Net Income	58.3	66.5	53.8	69.7
+ Other Comprehensive Income	354.8	-178.5	121.0	13.4
Total Comprehensive Income	413.1	-112.0	174.8	83.1
Per Share
Basic EPS	19.97	22.76	18.43	23.86
Diluted EPS	19.97	22.76	18.43	23.86
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	209.5	254.2	230.3	268.1
Gross Margin %	42.67	46.95	43.83	41.19
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	77.6	87.5	71.0	93.1
Net Income Adj (tax-effected)	58.3	66.5	53.8	69.7
EPS Adj	19.97	22.76	18.43	23.86

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY25 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.