| Tap a line for its trend | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22Mar 2022 | FY21 and earlierAlpha Plus |
|---|
Non-current assets | FY21 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 204 | 185 | 156 | 142 | ||
| 12.5 | 2.5 | 20.6 | 14.9 | ||
| 0.5 | 0.2 | 0.3 | 0.6 | ||
| 586 | 566 | 413 | 591 | ||
| 15.2 | 13.3 | 23.1 | 12.5 | ||
| 7.1 | 4.4 | 8.8 | 3.4 | ||
| 1.4 | 0.5 | 9.4 | 9.2 | ||
Current assets | |||||
| 75.1 | 79.8 | 80.1 | 71.1 | ||
| 7.0 | 10.4 | 11.9 | 4.3 | ||
| 78.7 | 56.3 | 42.4 | 39.5 | ||
| 55.8 | 42.7 | 30.8 | 28.0 | ||
| 1.0 | 0.8 | 0.6 | 0.7 | ||
| 28.0 | 38.7 | 33.1 | 38.4 | ||
| 2.4 | 2.8 | 3.9 | 11.1 | ||
| 8.9 | 14.0 | 13.3 | 13.9 | ||
| 1,092 | 1,025 | 848 | 980 | ||
Equity | |||||
| 5.8 | 5.8 | 5.8 | 5.8 | ||
| 956 | 887 | 727 | 854 | ||
Liabilities | |||||
| 16.6 | 26.8 | 31.2 | 30.3 | ||
| 0.6 | — | — | — | ||
| 2.0 | 1.8 | 1.5 | 1.6 | ||
| 21.7 | 17.3 | 9.9 | 23.4 | ||
| 0.2 | 0.2 | — | — | ||
| 10.1 | 8.3 | 7.4 | 6.0 | ||
| 49.3 | 53.4 | 40.8 | 38.7 | ||
| 12.3 | 10.1 | 8.8 | 8.0 | ||
| 2.1 | 0.8 | 1.0 | 1.1 | ||
| 7.6 | 4.5 | 4.3 | 5.4 | ||
| 1,092 | 1,025 | 848 | 980 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY22 31/03/2022 | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 141.7 | 156.2 | 184.7 | 204.4 | |
| + Capital Work-in-Progress | 14.9 | 20.6 | 2.5 | 12.5 | |
| + Other Intangibles | 0.6 | 0.3 | 0.2 | 0.5 | |
| + Non-current Investments | 591.0 | 412.9 | 565.8 | 586.5 | |
| + Long-term Loans | 12.5 | 23.1 | 13.3 | 15.2 | |
| + Other Non-current Financial Assets | 3.4 | 8.8 | 4.4 | 7.1 | |
| + Other Non-current Assets | 9.2 | 9.4 | 0.5 | 1.4 | |
| Current Assets | |||||
| + Inventories | 71.1 | 80.1 | 79.8 | 75.1 | |
| + Current Investments | 4.3 | 11.9 | 10.4 | 7.0 | |
| + Trade Receivables | 39.5 | 42.4 | 56.3 | 78.7 | |
| + Cash & Cash Equivalents | 28.0 | 30.8 | 42.7 | 55.8 | |
| + Other Bank Balances | 0.7 | 0.6 | 0.8 | 1.0 | |
| + Short-term Loans | 38.4 | 33.1 | 38.7 | 28.0 | |
| + Other Current Financial Assets | 11.1 | 3.9 | 2.8 | 2.4 | |
| + Other Current Assets | 13.9 | 13.3 | 14.0 | 8.9 | |
| Total Assets | 980.3 | 847.7 | 1,024.9 | 1,092.0 | |
| Equity | |||||
| + Equity Share Capital | 5.8 | 5.8 | 5.8 | 5.8 | |
| + Other Equity / Reserves | 853.7 | 727.1 | 887.3 | 955.7 | |
| Liabilities | |||||
| + Borrowings — Non-current | 30.3 | 31.2 | 26.8 | 16.6 | |
| + Other Non-current Financial Liab | — | — | — | 0.6 | |
| + Provisions — Non-current | 1.6 | 1.5 | 1.8 | 2.0 | |
| + Deferred Tax Liabilities | 23.4 | 9.9 | 17.3 | 21.7 | |
| + Other Non-current Liabilities | — | — | 0.2 | 0.2 | |
| + Borrowings — Current | 6.0 | 7.4 | 8.3 | 10.1 | |
| + Trade Payables | 38.7 | 40.8 | 53.4 | 49.3 | |
| + Other Current Financial Liab | 8.0 | 8.8 | 10.1 | 12.3 | |
| + Provisions — Current | 1.1 | 1.0 | 0.8 | 2.1 | |
| + Other Current Liabilities | 5.4 | 4.3 | 4.5 | 7.6 | |
| Total Equity & Liabilities | 980.3 | 847.7 | 1,024.9 | 1,092.0 | |