In ₹ Crore except Per Share Latest Annual	UEL FY26	JPPOWER FY26	NAVA FY26	RPOWER FY26	Peer Average
Valuation — at last close
P/E	791.75×	26.78×	◆ 18.71×	—	22.74× +3381%
P/B	28.57×	0.71×	1.68×	◆ 0.49×	0.96× +2877%
EV/EBITDA	◆ -647.93×	7.58×	9.03×	8.87×	8.49× -7730%
Market Cap	₹2,535 Cr	₹8,992 Cr	₹14,727 Cr	₹7,850 Cr	₹10,523 Cr -76%
Growth
Revenue CAGR 3Y	—	-1.30%	◆ 6.74%	0.34%	1.93%
Revenue CAGR 5Y	—	◆ 11.00%	10.98%	-0.81%	7.06%
Net Income CAGR 3Y	—	◆ 101.09%	-5.27%	—	47.91%
Revenue YoY (latest Q)	◆ 14.50%	5.13%	1.56%	3.75%	3.48% +317%
Net Income YoY (latest Q)	30.76%	-81.69%	-16.60%	◆ 44.83%	-17.82% +273%
Profitability
EBITDA Margin	-23.57%	24.57%	◆ 40.02%	31.02%	31.87% -174%
Net Income Margin	19.01%	8.10%	◆ 24.20%	-4.42%	9.29% +105%
Return on Common Equity	3.63%	3.60%	◆ 9.62%	-2.08%	3.71% -2%
Return on Capital Employed	-5.03%	5.48%	◆ 10.95%	4.89%	7.11% -171%
Return on Assets	2.75%	2.52%	◆ 8.10%	-0.82%	3.27% -16%
Credit & Quality
Total Debt/Equity	0.27×	0.27×	◆ 0.21×	0.92×	0.47× -42%
Interest Coverage	-28.59×	2.38×	◆ 111.16×	0.92×	38.15× -175%
Scale — latest FY
Revenue / Total Income	₹16.6 Cr	₹5,563 Cr	₹4,291 Cr	₹7,620 Cr	₹5,825 Cr -100%
Net Income	₹3.2 Cr	₹451 Cr	₹1,039 Cr	−₹337 Cr	₹384 Cr -99%
Total Assets	₹117 Cr	₹17,958 Cr	₹14,372 Cr	₹41,293 Cr	₹24,541 Cr -100%
EPS	₹0.24	₹0.49	₹27.8	₹-0.82	₹9.16 -97%
Book Value per Share	₹6.65	₹18.58	₹308.88	₹38.78	₹122.08 -95%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.