In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 26.7 | 26.9 | 16.6 | 17.0 | |
| Other Income | 26.1 | 7.4 | 9.4 | 10.0 | |
| Total Income | 52.9 | 34.4 | 26.0 | 27.0 | |
| Expenses | |||||
| + Cost of Materials Consumed | 12.7 | 5.0 | 5.1 | 5.1 | |
| + Changes in Inventories | 0.5 | 0.0 | 0.0 | 0.0 | |
| + Employee Benefit Expense | 2.8 | 3.7 | 3.5 | 3.4 | |
| + Finance Costs | 10.5 | 0.3 | 0.2 | 0.1 | |
| + Depreciation & Amortisation | 7.5 | 0.5 | 0.5 | 0.5 | |
| + Other Expenses | 10.8 | 13.9 | 12.0 | 12.1 | |
| Total Expenses | 44.8 | 23.3 | 21.2 | 21.1 | |
| EBITDA | -0.1 | 4.4 | -3.9 | -3.5 | |
| EBIT | -7.6 | 3.9 | -4.4 | -4.0 | |
| Profit | |||||
| PBT before Exceptional Items | 8.1 | 11.0 | 4.8 | 5.9 | |
| + Exceptional Items | -9.6 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | -1.5 | 11.0 | 4.8 | 5.9 | |
| + Deferred Tax | -30.5 | 2.2 | 1.7 | 2.0 | |
| Tax Expense | -30.5 | 2.2 | 1.7 | 2.0 | |
| Net Income | 29.0 | 8.9 | 3.2 | 3.9 | |
| + Net Income — Continuing Ops | 29.0 | 8.9 | 3.2 | 3.9 | |
| + Other Comprehensive Income | -0.0 | -0.0 | 0.0 | 0.0 | |
| Total Comprehensive Income | 28.9 | 8.9 | 3.2 | 3.9 | |
| Per Share | |||||
| Basic EPS | 3.68 | 0.83 | 0.24 | 0.29 | |
| Diluted EPS | 3.68 | 0.29 | 0.08 | 0.10 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | -0.0 | 0.0 | 0.0 | |
| + Tax on Items NOT to be Reclassified | — | 0.0 | -0.0 | -0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | — | — | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 1.84 | 0.83 | 0.24 | 0.29 | |
| Diluted EPS — Continuing Operations | 1.84 | 0.29 | 0.08 | 0.10 | |
| Basic EPS — Discontinued Operations | 1.84 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | 1.84 | 0.00 | 0.00 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 13.6 | 21.9 | 11.5 | 12.0 | |
| Gross Margin % | 50.74 | 81.44 | 69.20 | 70.23 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 8.1 | 11.0 | 4.8 | 5.9 | |
| − Exceptional Items (reconciliation) | -9.6 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 32.8 | 8.9 | 3.2 | 3.9 | |
| EPS Adj | 4.17 | 0.83 | 0.24 | 0.29 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 10.5 | 10.7 | 13.3 | 13.3 | |