In ₹ Crore except Per Share Latest Annual	UFO FY26	CINELINE FY25	TIPSFILMS FY26	PNC FY26	Peer Average
Valuation — at last close
P/E	9.63×	—	—	—	—
P/B	0.74×	2.14×	0.46×	◆ 0.43×	1.01× -27%
EV/EBITDA	2.48×	6.85×	-12.67×	◆ -62.04×	-22.62× +111%
Market Cap	₹240 Cr	₹307 Cr	₹13.6 Cr	₹26.3 Cr	₹116 Cr +108%
Growth
Revenue CAGR 3Y	6.78%	◆ 67.27%	37.08%	27.25%	43.87% -85%
Revenue CAGR 5Y	40.97%	◆ 52.35%	—	37.19%	44.77% -8%
Revenue YoY (latest Q)	3.81%	2.42%	◆ 9.88%	-92.57%	-26.76% +114%
Net Income YoY (latest Q)	-13.50%	-91.94%	◆ 96.24%	-224.87%	-73.52% +82%
Profitability
EBITDA Margin	15.74%	◆ 18.96%	-9.88%	-1.15%	2.64% +495%
Net Income Margin	◆ 5.17%	-8.37%	-10.01%	-33.30%	-17.23% +130%
Return on Common Equity	◆ 8.00%	-12.04%	-42.09%	-18.65%	-24.26% +133%
Return on Capital Employed	◆ 8.09%	4.07%	-40.93%	-0.99%	-12.62% +164%
Return on Assets	◆ 4.15%	-3.95%	-6.18%	-14.63%	-8.25% +150%
Credit & Quality
Total Debt/Equity	0.24×	◆ 0.00×	6.30×	0.02×	2.11× -89%
Interest Coverage	◆ 2.63×	0.54×	-21.89×	-5.54×	-8.96× +129%
Scale — latest FY
Revenue / Total Income	₹482 Cr	₹211 Cr	₹158 Cr	₹37.7 Cr	₹136 Cr +256%
Net Income	₹24.9 Cr	−₹17.6 Cr	−₹15.8 Cr	−₹12.5 Cr	−₹15.3 Cr +262%
Total Assets	₹640 Cr	₹314 Cr	₹242 Cr	₹70.2 Cr	₹209 Cr +206%
EPS	₹6.42	₹-5.14	₹-36.66	₹-8.67	₹-16.82 +138%
Book Value per Share	₹83.79	₹41.8	₹691.32	₹42.09	₹258.4 -68%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.