| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 123 | 111 | 94.3 | 98.3 | ||
| 9.5 | 5.5 | 7.1 | 11.5 | ||
| 29.1 | 29.1 | 23.1 | 23.1 | ||
| 8.2 | 9.8 | 1.0 | 24.4 | ||
| 5.5 | 6.0 | 10.2 | 28.1 | ||
| 11.9 | 38.3 | 7.3 | 18.6 | ||
| 17.4 | 44.3 | 17.5 | 46.7 | ||
| 85.6 | 92.0 | 101 | 104 | ||
| 35.6 | 36.0 | 50.5 | 45.8 | ||
| 308 | 327 | 295 | 354 | ||
Current assets | |||||
| 8.2 | 10.2 | 12.3 | 12.7 | ||
| 25.4 | 16.6 | 7.2 | 0.5 | ||
| 162 | 115 | 96.1 | 66.0 | ||
| 12.5 | 14.9 | 26.8 | 14.3 | ||
| 91.1 | 50.0 | 73.3 | 53.4 | ||
| 0.1 | 0.0 | 1.2 | 0.6 | ||
| 8.1 | 5.2 | 4.7 | 2.3 | ||
| 299 | 202 | 209 | 137 | ||
| 24.1 | 19.8 | 24.6 | 27.2 | ||
| 332 | 232 | 246 | 177 | ||
| 640 | 560 | 541 | 531 | ||
Equity | |||||
| 38.8 | 38.8 | 38.6 | 38.2 | ||
| 286 | 259 | 249 | 230 | ||
| 325 | 298 | 287 | 269 | ||
| 325 | 298 | 287 | 269 | ||
Liabilities | |||||
| 48.8 | 46.3 | 32.3 | 22.2 | ||
| 29.3 | 36.5 | 39.5 | 43.1 | ||
| 78.1 | 82.8 | 71.8 | 65.3 | ||
| 19.2 | 15.9 | 16.8 | 8.4 | ||
| 12.7 | 8.4 | 9.5 | 7.2 | ||
| 10.0 | 10.8 | 10.1 | 8.9 | ||
| 120 | 118 | 108 | 89.8 | ||
| 28.4 | 21.0 | 19.8 | 58.3 | ||
| 90.7 | 63.2 | 68.2 | 59.3 | ||
| 41.0 | 27.1 | 27.0 | 24.1 | ||
| 160 | 111 | 115 | 142 | ||
| 5.3 | 4.8 | 1.8 | 4.1 | ||
| — | — | 28.6 | — | ||
| 29.2 | 27.9 | — | 26.9 | ||
| 195 | 144 | 145 | 173 | ||
| 314 | 262 | 254 | 263 | ||
| 640 | 560 | 541 | 531 | ||
Trade payables — MSME split | |||||
| 90.7 | 63.2 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 98.3 | 94.3 | 110.8 | 122.7 | 122.7 | |
| + Capital Work-in-Progress | 11.5 | 7.1 | 5.5 | 9.5 | 9.5 | |
| + Goodwill | 23.1 | 23.1 | 29.1 | 29.1 | 29.1 | |
| + Other Intangibles | 24.4 | 1.0 | 9.8 | 8.2 | 8.2 | |
| + Non-current Investments | 28.1 | 10.2 | 6.0 | 5.5 | 5.5 | |
| + Other Non-current Financial Assets | 18.6 | 7.3 | 38.3 | 11.9 | 11.9 | |
| Non-current Financial Assets | 46.7 | 17.5 | 44.3 | 17.4 | 17.4 | |
| + Deferred Tax Assets | 104.3 | 101.2 | 92.0 | 85.6 | 85.6 | |
| + Other Non-current Assets | 45.8 | 50.5 | 36.0 | 35.6 | 35.6 | |
| Total Non-current Assets | 354.1 | 294.6 | 327.3 | 308.1 | 308.1 | |
| Current Assets | ||||||
| + Inventories | 12.7 | 12.3 | 10.2 | 8.2 | 8.2 | |
| + Current Investments | 0.5 | 7.2 | 16.6 | 25.4 | 25.4 | |
| + Trade Receivables | 66.0 | 96.1 | 115.4 | 162.1 | 162.1 | |
| + Cash & Cash Equivalents | 14.3 | 26.8 | 14.9 | 12.5 | 12.5 | |
| + Other Bank Balances | 53.4 | 73.3 | 50.0 | 91.1 | 91.1 | |
| + Short-term Loans | 0.6 | 1.2 | 0.0 | 0.1 | 0.1 | |
| + Other Current Financial Assets | 2.3 | 4.7 | 5.2 | 8.1 | 8.1 | |
| Current Financial Assets | 137.2 | 209.4 | 202.2 | 299.3 | 299.3 | |
| + Other Current Assets | 27.2 | 24.6 | 19.8 | 24.1 | 24.1 | |
| Total Current Assets | 177.1 | 246.3 | 232.3 | 331.6 | 331.6 | |
| Total Assets | 531.2 | 540.9 | 559.6 | 639.7 | 639.7 | |
| Equity | ||||||
| + Equity Share Capital | 38.2 | 38.6 | 38.8 | 38.8 | 38.8 | |
| + Other Equity / Reserves | 230.5 | 248.7 | 259.0 | 286.4 | 286.4 | |
| Equity — Owners of Parent | 268.7 | 287.3 | 297.8 | 325.2 | 325.2 | |
| Total Equity | 268.7 | 287.3 | 297.8 | 325.2 | 325.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 22.2 | 32.3 | 46.3 | 48.8 | 48.8 | |
| + Other Non-current Financial Liab | 43.1 | 39.5 | 36.5 | 29.3 | 29.3 | |
| Non-current Financial Liabilities | 65.3 | 71.8 | 82.8 | 78.1 | 78.1 | |
| + Provisions — Non-current | 8.4 | 16.8 | 15.9 | 19.2 | 19.2 | |
| + Deferred Tax Liabilities | 7.2 | 9.5 | 8.4 | 12.7 | 12.7 | |
| + Other Non-current Liabilities | 8.9 | 10.1 | 10.8 | 10.0 | 10.0 | |
| Non-current Liabilities | 89.8 | 108.2 | 117.9 | 120.0 | 120.0 | |
| + Borrowings — Current | 58.3 | 19.8 | 21.0 | 28.4 | 28.4 | |
| + Trade Payables | 59.3 | 68.2 | 63.2 | 90.7 | 90.7 | |
| + Other Current Financial Liab | 24.1 | 27.0 | 27.1 | 41.0 | 41.0 | |
| Current Financial Liabilities | 141.7 | 115.0 | 111.2 | 160.0 | 160.0 | |
| + Provisions — Current | 4.1 | 1.8 | 4.8 | 5.3 | 5.3 | |
| + Current Tax Liabilities | — | 28.6 | — | — | — | |
| + Other Current Liabilities | 26.9 | — | 27.9 | 29.2 | 29.2 | |
| Current Liabilities | 172.7 | 145.4 | 143.8 | 194.5 | 194.5 | |
| Total Liabilities | 262.5 | 253.6 | 261.8 | 314.5 | 314.5 | |
| Total Equity & Liabilities | 531.2 | 540.9 | 559.6 | 639.7 | 639.7 | |
| Trade Payables — MSME split | ||||||
| + Dues to Other Creditors — Current | — | — | 63.2 | 90.7 | 90.7 | |