In ₹ Crore except Per Share Latest Annual	TVSELECT FY26	CONTROLPR FY26	DCI FY26	IVALUE FY26	Peer Average
Valuation — at last close
P/E	554.10×	21.35×	24.47×	◆ 11.57×	19.13× +2796%
P/B	7.22×	2.06×	5.02×	◆ 2.01×	3.03× +138%
EV/EBITDA	36.93×	9.77×	17.00×	◆ 6.75×	11.18× +230%
Market Cap	₹692 Cr	₹931 Cr	₹541 Cr	₹1,142 Cr	₹871 Cr -21%
Growth
Revenue CAGR 3Y	8.79%	◆ 16.57%	—	—	16.57% -47%
Revenue CAGR 5Y	15.18%	◆ 18.80%	—	—	18.80% -19%
Net Income CAGR 3Y	-49.04%	◆ -6.21%	—	—	-6.21% -690%
Revenue YoY (latest Q)	9.61%	◆ 28.82%	—	-21.14%	3.84% +150%
Net Income YoY (latest Q)	-86.48%	-29.37%	—	◆ 51.74%	11.19% -873%
Profitability
EBITDA Margin	4.29%	◆ 18.38%	4.81%	12.72%	11.97% -64%
Net Income Margin	0.28%	9.05%	2.88%	◆ 9.32%	7.08% -96%
Return on Common Equity	1.33%	12.05%	◆ 23.57%	17.30%	17.64% -92%
Return on Capital Employed	2.58%	15.63%	◆ 31.92%	21.42%	22.99% -89%
Return on Assets	0.46%	◆ 8.01%	6.85%	6.83%	7.23% -94%
Credit & Quality
Total Debt/Equity	0.43×	◆ 0.00×	0.81×	0.08×	0.30× +45%
Interest Coverage	0.42×	◆ 19.77×	4.04×	11.32×	11.71× -96%
Scale — latest FY
Revenue / Total Income	₹455 Cr	₹482 Cr	₹737 Cr	₹1,056 Cr	₹758 Cr -40%
Net Income	₹1.3 Cr	₹43.6 Cr	₹21.2 Cr	₹98.4 Cr	₹54.4 Cr -98%
Total Assets	₹283 Cr	₹581 Cr	₹373 Cr	₹1,441 Cr	₹798 Cr -65%
EPS	₹0.67	₹27.26	₹13.48	₹18.06	₹19.6 -97%
Book Value per Share	₹51.45	₹283.14	₹65.72	₹103.91	₹150.92 -66%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.