In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 42.4 | 38.4 | 32.9 | 32.9 | |
| + Capital Work-in-Progress | 0.0 | 0.0 | 0.6 | 0.6 | |
| + Other Intangibles | 14.1 | 14.1 | 12.7 | 12.7 | |
| + Intangibles under Development | 0.6 | 0.0 | — | — | |
| + Non-current Investments | 1.3 | 1.3 | 1.2 | 1.2 | |
| + Other Non-current Financial Assets | 1.0 | 2.2 | 2.9 | 2.9 | |
| Non-current Financial Assets | 2.3 | 3.5 | 4.1 | 4.1 | |
| + Deferred Tax Assets | 2.0 | 4.6 | 5.8 | 5.8 | |
| + Other Non-current Assets | 5.0 | 21.3 | 20.8 | 20.8 | |
| Total Non-current Assets | 66.4 | 81.8 | 76.9 | 76.9 | |
| Current Assets | |||||
| + Inventories | 55.1 | 64.7 | 71.4 | 71.4 | |
| + Current Investments | 25.0 | 6.7 | 7.1 | 7.1 | |
| + Trade Receivables | 62.8 | 72.0 | 95.1 | 95.1 | |
| + Cash & Cash Equivalents | 3.1 | 2.7 | 2.2 | 2.2 | |
| + Other Bank Balances | 1.3 | 2.6 | 2.6 | 2.6 | |
| + Other Current Financial Assets | 12.0 | 12.7 | 13.4 | 13.4 | |
| Current Financial Assets | 104.2 | 96.6 | 120.4 | 120.4 | |
| + Other Current Assets | 18.5 | 17.6 | 13.9 | 13.9 | |
| Total Current Assets | 177.9 | 178.9 | 205.7 | 205.7 | |
| Total Assets | 244.3 | 260.7 | 282.5 | 282.5 | |
| Equity | |||||
| + Equity Share Capital | 18.7 | 18.7 | 18.7 | 18.7 | |
| + Other Equity / Reserves | 80.1 | 74.3 | 77.3 | 77.3 | |
| Equity — Owners of Parent | 98.8 | 92.9 | 96.0 | 96.0 | |
| Total Equity | 98.8 | 92.9 | 96.0 | 96.0 | |
| Liabilities | |||||
| + Borrowings — Non-current | 15.0 | 10.2 | 5.3 | 5.3 | |
| + Other Non-current Financial Liab | 0.5 | 10.6 | — | — | |
| Non-current Financial Liabilities | 15.5 | 20.8 | 5.3 | 5.3 | |
| + Provisions — Non-current | 0.2 | 0.0 | 0.2 | 0.2 | |
| + Other Non-current Liabilities | 0.2 | 0.6 | 7.1 | 7.1 | |
| Non-current Liabilities | 16.0 | 21.3 | 12.6 | 12.6 | |
| + Borrowings — Current | 22.1 | 21.1 | 36.3 | 36.3 | |
| + Trade Payables | 71.9 | 83.8 | 82.3 | 82.3 | |
| + Other Current Financial Liab | 16.2 | 17.6 | 19.7 | 19.7 | |
| Current Financial Liabilities | 110.2 | 122.5 | 138.3 | 138.3 | |
| + Provisions — Current | 11.9 | 17.4 | 21.2 | 21.2 | |
| + Other Current Liabilities | 7.4 | 6.6 | 14.5 | 14.5 | |
| Current Liabilities | 129.5 | 146.4 | 174.0 | 174.0 | |
| Total Liabilities | 145.5 | 167.8 | 186.6 | 186.6 | |
| Total Equity & Liabilities | 244.3 | 260.7 | 282.5 | 282.5 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 5.6 | 6.1 | 6.1 | |
| + Dues to Other Creditors — Current | — | 78.3 | 76.2 | 76.2 | |