In ₹ Crore except Per Share Latest Annual | TVTODAY FY26 | GTPL FY26 | ZEEMEDIA FY26 | AQYLON FY25 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 45.88× | ◆ 42.77× | 255.33× | — | 149.05× -69% | |
| P/B | 0.74× | ◆ 0.53× | 2.14× | — | 1.34× -45% | |
| EV/EBITDA | 20.91× | ◆ 2.15× | 4.55× | 71.92× | 4.55× +359% | |
| Market Cap | ₹657 Cr | ₹673 Cr | ₹479 Cr | ₹54.9 Cr | ₹479 Cr +37% | |
| Growth | ||||||
| Revenue CAGR 3Y | -2.71% | ◆ 11.77% | 1.75% | — | 6.76% -140% | |
| Revenue CAGR 5Y | — | ◆ 8.56% | 3.18% | — | 5.87% | |
| Net Income CAGR 3Y | ◆ -45.42% | -53.74% | — | — | -53.74% +15% | |
| Revenue YoY (latest Q) | 4.58% | ◆ 12.36% | 4.66% | -96.82% | 4.66% -2% | |
| Net Income YoY (latest Q) | ◆ 39.59% | -81.20% | -37.49% | -3554.56% | -81.20% +149% | |
| Profitability | ||||||
| EBITDA Margin | 3.83% | 10.89% | ◆ 13.92% | 6.06% | 10.89% -65% | |
| Net Income Margin | ◆ 1.77% | 0.33% | 0.25% | -366.74% | 0.25% +608% | |
| Return on Common Equity | 1.61% | 1.24% | 0.85% | ◆ 212.76% | 1.24% +30% | |
| Return on Capital Employed | 0.05% | ◆ 1.69% | 0.43% | -2.43% | 0.43% -88% | |
| Return on Assets | ◆ 1.27% | 0.38% | 0.22% | -40.49% | 0.22% +477% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.02× | 0.18× | 0.05× | ◆ 0.00× | 0.05× -60% | |
| Interest Coverage | 0.24× | 0.75× | 0.07× | ◆ 3.49× | 0.75× -68% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹809 Cr | ₹3,719 Cr | ₹759 Cr | ₹6.1 Cr | ₹759 Cr +7% | |
| Net Income | ₹14.4 Cr | ₹12.4 Cr | ₹1.9 Cr | −₹22.4 Cr | ₹1.9 Cr +654% | |
| Total Assets | ₹1,129 Cr | ₹3,276 Cr | ₹873 Cr | ₹55.3 Cr | ₹873 Cr +29% | |
| EPS | ₹2.4 | ₹1.4 | ₹0.03 | ₹-8.82 | ₹0.03 +7900% | |
| Book Value per Share | ₹149.32 | ₹112.69 | ₹3.58 | ₹-4.15 | ₹3.58 +4071% | |