In ₹ Crore except Per Share Latest Annual	TVTODAY FY26	GTPL FY26	ZEEMEDIA FY26	AQYLON FY25	Peer Average
Valuation — at last close
P/E	42.39×	◆ 38.74×	234.67×	—	136.70× -69%
P/B	0.68×	◆ 0.53×	1.97×	—	1.25× -45%
EV/EBITDA	18.87×	◆ 2.20×	4.18×	15.83×	7.40× +155%
Market Cap	₹607 Cr	₹610 Cr	₹440 Cr	₹33.6 Cr	₹361 Cr +68%
Growth
Revenue CAGR 3Y	-2.71%	◆ 11.77%	1.75%	—	6.76% -140%
Revenue CAGR 5Y	—	◆ 8.56%	3.18%	—	5.87%
Net Income CAGR 3Y	◆ -45.42%	-53.74%	—	—	-53.74% +15%
Revenue YoY (latest Q)	4.58%	◆ 19.19%	4.66%	-96.82%	-24.32% +119%
Net Income YoY (latest Q)	◆ 39.59%	-147.97%	-37.49%	-3554.56%	-1246.67% +103%
Profitability
EBITDA Margin	3.83%	10.89%	◆ 13.92%	6.06%	10.29% -63%
Net Income Margin	◆ 1.77%	0.33%	0.25%	-366.73%	-122.05% +101%
Return on Common Equity	◆ 1.61%	1.36%	0.85%	-18664.25%	-6220.68% +100%
Return on Capital Employed	0.05%	1.79%	0.39%	◆ 9.33%	3.84% -99%
Return on Assets	◆ 1.27%	0.38%	0.22%	-34.67%	-11.36% +111%
Credit & Quality
Total Debt/Equity	0.02×	0.18×	0.05×	◆ 0.00×	0.08× -74%
Interest Coverage	0.24×	0.75×	0.07×	◆ 3.49×	1.44× -83%
Scale — latest FY
Revenue / Total Income	₹809 Cr	₹3,719 Cr	₹759 Cr	₹6.1 Cr	₹1,495 Cr -46%
Net Income	₹14.4 Cr	₹12.4 Cr	₹1.9 Cr	−₹22.4 Cr	−₹2.7 Cr +629%
Total Assets	₹1,129 Cr	₹3,276 Cr	₹873 Cr	₹55.3 Cr	₹1,401 Cr -19%
EPS	₹2.4	₹1.4	₹0.03	₹-8.82	₹-2.46 +197%
Book Value per Share	₹149.32	₹101.93	₹3.58	₹-4.35	₹33.72 +343%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.