| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 42,147 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,482 | 1,482 | 1,556 | 1,870 | 1,533 | ||
| 6,451 | 6,451 | 2,157 | 1,645 | 1,005 | ||
| 392 | 392 | 443 | 740 | 629 | ||
| 47,508 | — | — | — | — | ||
| −1,090 | −1,090 | −1,113 | −1,130 | −904 | ||
| ₹2,453.91 | — | — | — | — | ||
| 14,594 | 14,594 | 8,135 | 7,485 | 5,585 | ||
| 2.7% | 2.7% | 5.4% | 9.9% | 11.3% | ||
| 0.01× | — | — | — | — | ||
| 2.00× | — | — | — | — | ||
| 21.02× | — | — | — | — | ||
| 30.36× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 23,754 | 22,847 | 19,465 | 16,890 | 14,965 | ||
| 2,260 | 2,258 | 1,849 | 1,949 | 1,888 | ||
| 1,565 | 1,594 | 1,357 | 1,484 | 1,492 | ||
| — | 1,161 | 1,213 | 675 | 1,386 | ||
| −272 | −272 | 0.5 | −176 | 970 | ||
| — | −297 | −27.7 | −191 | 962 | ||
| — | 1,433 | 1,213 | 851 | 416 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 42,146.7 | |
| - Cash, Equiv & ST Investments | 1,532.8 | 1,870.0 | 1,556.3 | 1,482.0 | 1,482.0 | |
| + Minority Interest | 1,004.9 | 1,645.0 | 2,156.6 | 6,450.6 | 6,450.6 | |
| + Total Debt | 629.1 | 740.1 | 442.9 | 392.4 | 392.4 | |
| Enterprise Value | — | — | — | — | 47,507.7 | |
| Net Debt (memo) | -903.6 | -1,129.9 | -1,113.4 | -1,089.6 | -1,089.6 | |
| EV per Share | — | — | — | — | 2,453.91 | |
| Total Capital | 5,584.6 | 7,484.9 | 8,135.2 | 14,594.3 | 14,594.3 | |
| Total Debt/Total Capital | 11.27 | 9.89 | 5.44 | 2.69 | 2.69 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 2.00 | |
| EV/EBITDA | — | — | — | — | 21.02 | |
| EV/EBIT | — | — | — | — | 30.36 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 14,964.7 | 16,890.3 | 19,464.7 | 22,847.4 | 23,753.7 | |
| EBITDA | 1,887.6 | 1,949.4 | 1,849.3 | 2,257.9 | 2,259.7 | |
| EBIT | 1,491.7 | 1,483.9 | 1,357.0 | 1,593.6 | 1,564.6 | |
| Operating Cash Flow | 1,385.7 | 675.2 | 1,213.4 | 1,161.0 | — | |
| Free Cash Flow | 969.7 | -176.2 | 0.5 | -272.0 | -272.0 | |
| FCFF (free cash flow to the firm) | 962.0 | -191.4 | -27.7 | -297.5 | — | |
| Capital Expenditure | 416.0 | 851.4 | 1,213.0 | 1,433.0 | — | |