In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 2,656.7 | 3,203.4 | 4,094.9 | 4,094.9 | |
| + Capital Work-in-Progress | 348.2 | 732.7 | 806.4 | 806.4 | |
| + Investment Property | 12.1 | 11.8 | 11.6 | 11.6 | |
| + Goodwill | 1,102.9 | 1,248.7 | 1,310.2 | 1,310.2 | |
| + Other Intangibles | 645.2 | 745.7 | 815.4 | 815.4 | |
| + Intangibles under Development | 32.7 | 36.9 | 88.6 | 88.6 | |
| + Investments (Equity Method) | 8.8 | 5.5 | 5.1 | 5.1 | |
| + Non-current Investments | 26.7 | 25.4 | 68.9 | 68.9 | |
| + Other Non-current Financial Assets | 63.6 | 76.8 | 1,469.8 | 1,469.8 | |
| Non-current Financial Assets | 90.3 | 102.2 | 1,538.7 | 1,538.7 | |
| + Deferred Tax Assets | 124.6 | 85.1 | 62.1 | 62.1 | |
| + Other Non-current Assets | 237.0 | 363.2 | 526.1 | 526.1 | |
| Total Non-current Assets | 5,258.4 | 6,535.2 | 9,259.2 | 9,259.2 | |
| Current Assets | |||||
| + Inventories | 1,787.5 | 2,223.8 | 2,852.7 | 2,852.7 | |
| + Current Investments | 1,334.1 | 899.9 | 949.5 | 949.5 | |
| + Trade Receivables | 2,732.8 | 3,305.3 | 4,366.8 | 4,366.8 | |
| + Cash & Cash Equivalents | 535.9 | 656.4 | 532.4 | 532.4 | |
| + Other Bank Balances | 691.5 | 1,378.8 | 936.4 | 936.4 | |
| + Short-term Loans | 2.6 | 0.3 | 0.3 | 0.3 | |
| + Other Current Financial Assets | 263.4 | 248.1 | 1,850.8 | 1,850.8 | |
| Current Financial Assets | 5,560.3 | 6,488.8 | 8,636.3 | 8,636.3 | |
| + Other Current Assets | 500.1 | 639.2 | 732.1 | 732.1 | |
| Total Current Assets | 7,847.9 | 9,356.0 | 12,225.8 | 12,225.8 | |
| Total Assets | 13,179.4 | 15,964.5 | 21,486.9 | 21,486.9 | |
| Equity | |||||
| + Equity Share Capital | 19.3 | 19.4 | 19.4 | 19.4 | |
| + Other Equity / Reserves | 5,080.3 | 5,516.4 | 7,732.1 | 7,732.1 | |
| Equity — Owners of Parent | 5,099.7 | 5,535.7 | 7,751.4 | 7,751.4 | |
| + Minority Interest | 1,645.0 | 2,156.6 | 6,450.6 | 6,450.6 | |
| Total Equity | 6,744.7 | 7,692.3 | 14,202.0 | 14,202.0 | |
| Liabilities | |||||
| + Borrowings — Non-current | 49.1 | 66.8 | 58.3 | 58.3 | |
| + Other Non-current Financial Liab | 1,348.0 | 2,635.5 | 343.7 | 343.7 | |
| Non-current Financial Liabilities | 1,397.1 | 2,702.3 | 402.0 | 402.0 | |
| + Provisions — Non-current | 68.6 | 95.8 | 132.0 | 132.0 | |
| + Deferred Tax Liabilities | 74.3 | 239.5 | 190.2 | 190.2 | |
| + Other Non-current Liabilities | 1.4 | 2.7 | 1.0 | 1.0 | |
| Non-current Liabilities | 1,541.9 | 3,040.8 | 728.5 | 728.5 | |
| + Borrowings — Current | 691.0 | 376.1 | 334.1 | 334.1 | |
| + Trade Payables | 2,774.4 | 3,120.0 | 4,034.8 | 4,034.8 | |
| + Other Current Financial Liab | 518.5 | 655.4 | 813.0 | 813.0 | |
| Current Financial Liabilities | 3,984.0 | 4,151.4 | 5,181.9 | 5,181.9 | |
| + Provisions — Current | 279.7 | 288.1 | 329.6 | 329.6 | |
| + Current Tax Liabilities | 61.3 | 35.0 | 100.7 | 100.7 | |
| + Other Current Liabilities | 500.6 | 692.7 | 941.9 | 941.9 | |
| Current Liabilities | 4,828.5 | 5,167.2 | 6,554.7 | 6,554.7 | |
| Total Liabilities | 6,434.7 | 8,272.2 | 7,284.9 | 7,284.9 | |
| Total Equity & Liabilities | 13,179.4 | 15,964.5 | 21,486.9 | 21,486.9 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 73.2 | 73.3 | 1.9 | 1.9 | |
| + Current Tax Assets | 0.0 | 4.3 | 4.7 | 4.7 | |
| Liabilities — additional as-filed lines | |||||
| + Deferred Government Grants — Current | 3.0 | 0.0 | 0.6 | 0.6 | |
| + Deferred Government Grants — Non-current | 0.5 | 0.5 | 3.3 | 3.3 | |
| + Liabilities of Disposal Group Held for Sale | 64.3 | 64.3 | 1.8 | 1.8 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 227.4 | 358.8 | 358.8 | |
| + Dues to Other Creditors — Current | — | 2,892.5 | 3,676.1 | 3,676.1 | |