| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 4,095 | 3,203 | 2,657 | 2,221 | ||
| 806 | 733 | 348 | 178 | ||
| 11.6 | 11.8 | 12.1 | 11.7 | ||
| 1,310 | 1,249 | 1,103 | 834 | ||
| 815 | 746 | 645 | 526 | ||
| 88.6 | 36.9 | 32.7 | 13.4 | ||
| 5.1 | 5.5 | 8.8 | 9.4 | ||
| 68.9 | 25.4 | 26.7 | 29.9 | ||
| 1,470 | 76.8 | 63.6 | 48.6 | ||
| 1,539 | 102 | 90.3 | 78.5 | ||
| 62.1 | 85.1 | 125 | 335 | ||
| 526 | 363 | 237 | 80.6 | ||
| 9,259 | 6,535 | 5,258 | 4,287 | ||
Current assets | |||||
| 2,853 | 2,224 | 1,788 | 1,353 | ||
| 950 | 900 | 1,334 | 690 | ||
| 4,367 | 3,305 | 2,733 | 2,129 | ||
| 532 | 656 | 536 | 843 | ||
| 936 | 1,379 | 691 | 111 | ||
| 0.3 | 0.3 | 2.6 | 2.1 | ||
| 1,851 | 248 | 263 | 160 | ||
| 8,636 | 6,489 | 5,560 | 3,934 | ||
| 732 | 639 | 500 | 405 | ||
| 12,226 | 9,356 | 7,848 | 5,775 | ||
| 1.9 | 73.3 | 73.2 | 190 | ||
| 21,487 | 15,964 | 13,179 | 10,252 | ||
Equity | |||||
| 19.4 | 19.4 | 19.3 | 19.3 | ||
| 7,732 | 5,516 | 5,080 | 3,931 | ||
| 7,751 | 5,536 | 5,100 | 3,951 | ||
| 6,451 | 2,157 | 1,645 | 1,005 | ||
| 14,202 | 7,692 | 6,745 | 4,956 | ||
Liabilities | |||||
| 58.3 | 66.8 | 49.1 | 44.2 | ||
| 344 | 2,636 | 1,348 | 487 | ||
| 402 | 2,702 | 1,397 | 531 | ||
| 132 | 95.8 | 68.6 | 43.3 | ||
| 190 | 240 | 74.3 | 31.9 | ||
| 1.0 | 2.7 | 1.4 | 2.2 | ||
| 728 | 3,041 | 1,542 | 609 | ||
| 334 | 376 | 691 | 585 | ||
| 4,035 | 3,120 | 2,774 | 2,319 | ||
| 813 | 655 | 519 | 401 | ||
| 5,182 | 4,151 | 3,984 | 3,305 | ||
| 330 | 288 | 280 | 250 | ||
| 101 | 35.0 | 61.3 | 14.2 | ||
| 942 | 693 | 501 | 407 | ||
| 6,555 | 5,167 | 4,829 | 3,995 | ||
| 1.8 | 64.3 | 64.3 | 693 | ||
| 7,285 | 8,272 | 6,435 | 5,296 | ||
| 21,487 | 15,964 | 13,179 | 10,252 | ||
Assets — additional as-filed lines | |||||
| 4.7 | 4.3 | 0.0 | 83.0 | ||
Liabilities — additional as-filed lines | |||||
| 0.6 | 0.0 | 3.0 | 18.5 | ||
| 3.3 | 0.5 | 0.5 | 0.5 | ||
Trade payables — MSME split | |||||
| 359 | 227 | — | — | ||
| 3,676 | 2,893 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 2,220.7 | 2,656.7 | 3,203.4 | 4,094.9 | 4,094.9 | |
| + Capital Work-in-Progress | 177.9 | 348.2 | 732.7 | 806.4 | 806.4 | |
| + Investment Property | 11.7 | 12.1 | 11.8 | 11.6 | 11.6 | |
| + Goodwill | 834.5 | 1,102.9 | 1,248.7 | 1,310.2 | 1,310.2 | |
| + Other Intangibles | 525.7 | 645.2 | 745.7 | 815.4 | 815.4 | |
| + Intangibles under Development | 13.4 | 32.7 | 36.9 | 88.6 | 88.6 | |
| + Investments (Equity Method) | 9.4 | 8.8 | 5.5 | 5.1 | 5.1 | |
| + Non-current Investments | 29.9 | 26.7 | 25.4 | 68.9 | 68.9 | |
| + Other Non-current Financial Assets | 48.6 | 63.6 | 76.8 | 1,469.8 | 1,469.8 | |
| Non-current Financial Assets | 78.5 | 90.3 | 102.2 | 1,538.7 | 1,538.7 | |
| + Deferred Tax Assets | 335.0 | 124.6 | 85.1 | 62.1 | 62.1 | |
| + Other Non-current Assets | 80.6 | 237.0 | 363.2 | 526.1 | 526.1 | |
| Total Non-current Assets | 4,287.5 | 5,258.4 | 6,535.2 | 9,259.2 | 9,259.2 | |
| Current Assets | ||||||
| + Inventories | 1,352.9 | 1,787.5 | 2,223.8 | 2,852.7 | 2,852.7 | |
| + Current Investments | 689.9 | 1,334.1 | 899.9 | 949.5 | 949.5 | |
| + Trade Receivables | 2,128.9 | 2,732.8 | 3,305.3 | 4,366.8 | 4,366.8 | |
| + Cash & Cash Equivalents | 842.8 | 535.9 | 656.4 | 532.4 | 532.4 | |
| + Other Bank Balances | 110.8 | 691.5 | 1,378.8 | 936.4 | 936.4 | |
| + Short-term Loans | 2.1 | 2.6 | 0.3 | 0.3 | 0.3 | |
| + Other Current Financial Assets | 159.7 | 263.4 | 248.1 | 1,850.8 | 1,850.8 | |
| Current Financial Assets | 3,934.2 | 5,560.3 | 6,488.8 | 8,636.3 | 8,636.3 | |
| + Other Current Assets | 404.5 | 500.1 | 639.2 | 732.1 | 732.1 | |
| Total Current Assets | 5,774.6 | 7,847.9 | 9,356.0 | 12,225.8 | 12,225.8 | |
| + Assets Held for Sale | 189.9 | 73.2 | 73.3 | 1.9 | 1.9 | |
| Total Assets | 10,251.9 | 13,179.4 | 15,964.5 | 21,486.9 | 21,486.9 | |
| Equity | ||||||
| + Equity Share Capital | 19.3 | 19.3 | 19.4 | 19.4 | 19.4 | |
| + Other Equity / Reserves | 3,931.3 | 5,080.3 | 5,516.4 | 7,732.1 | 7,732.1 | |
| Equity — Owners of Parent | 3,950.6 | 5,099.7 | 5,535.7 | 7,751.4 | 7,751.4 | |
| + Minority Interest | 1,004.9 | 1,645.0 | 2,156.6 | 6,450.6 | 6,450.6 | |
| Total Equity | 4,955.5 | 6,744.7 | 7,692.3 | 14,202.0 | 14,202.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 44.2 | 49.1 | 66.8 | 58.3 | 58.3 | |
| + Other Non-current Financial Liab | 486.8 | 1,348.0 | 2,635.5 | 343.7 | 343.7 | |
| Non-current Financial Liabilities | 530.9 | 1,397.1 | 2,702.3 | 402.0 | 402.0 | |
| + Provisions — Non-current | 43.3 | 68.6 | 95.8 | 132.0 | 132.0 | |
| + Deferred Tax Liabilities | 31.9 | 74.3 | 239.5 | 190.2 | 190.2 | |
| + Other Non-current Liabilities | 2.2 | 1.4 | 2.7 | 1.0 | 1.0 | |
| Non-current Liabilities | 608.9 | 1,541.9 | 3,040.8 | 728.5 | 728.5 | |
| + Borrowings — Current | 585.0 | 691.0 | 376.1 | 334.1 | 334.1 | |
| + Trade Payables | 2,319.1 | 2,774.4 | 3,120.0 | 4,034.8 | 4,034.8 | |
| + Other Current Financial Liab | 401.3 | 518.5 | 655.4 | 813.0 | 813.0 | |
| Current Financial Liabilities | 3,305.4 | 3,984.0 | 4,151.4 | 5,181.9 | 5,181.9 | |
| + Provisions — Current | 249.9 | 279.7 | 288.1 | 329.6 | 329.6 | |
| + Current Tax Liabilities | 14.2 | 61.3 | 35.0 | 100.7 | 100.7 | |
| + Other Current Liabilities | 406.7 | 500.6 | 692.7 | 941.9 | 941.9 | |
| Current Liabilities | 3,994.7 | 4,828.5 | 5,167.2 | 6,554.7 | 6,554.7 | |
| + Liabilities Held for Sale | 692.9 | 64.3 | 64.3 | 1.8 | 1.8 | |
| Total Liabilities | 5,296.4 | 6,434.7 | 8,272.2 | 7,284.9 | 7,284.9 | |
| Total Equity & Liabilities | 10,251.9 | 13,179.4 | 15,964.5 | 21,486.9 | 21,486.9 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 83.0 | 0.0 | 4.3 | 4.7 | 4.7 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Current | 18.5 | 3.0 | 0.0 | 0.6 | 0.6 | |
| + Deferred Government Grants — Non-current | 0.5 | 0.5 | 0.5 | 3.3 | 3.3 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 227.4 | 358.8 | 358.8 | |
| + Dues to Other Creditors — Current | — | — | 2,892.5 | 3,676.1 | 3,676.1 | |