In ₹ Crore except Per Share Latest Annual | TTKHLTCARE FY26 | DCMSHRIRAM FY26 | BALMLAWRIE FY26 | GODREJIND FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 24.50× | 18.40× | ◆ 10.47× | 30.46× | 18.40× +33% | |
| P/B | 1.44× | 2.04× | ◆ 1.39× | 1.63× | 1.63× -11% | |
| EV/EBITDA | 61.55× | 12.17× | ◆ 8.37× | 36.27× | 12.17× +406% | |
| Market Cap | ₹1,609 Cr | ₹15,785 Cr | ₹2,896 Cr | ₹37,789 Cr | ₹15,785 Cr -90% | |
| Growth | ||||||
| Revenue CAGR 3Y | 5.74% | 5.70% | 5.38% | ◆ 9.93% | 5.70% +1% | |
| Revenue CAGR 5Y | 6.14% | 11.42% | 11.48% | ◆ 18.96% | 11.48% -47% | |
| Net Income CAGR 3Y | -53.17% | -2.05% | 17.27% | ◆ 19.30% | 17.27% -408% | |
| Revenue YoY (latest Q) | 13.75% | 9.54% | 10.00% | ◆ 22.16% | 10.00% +38% | |
| Net Income YoY (latest Q) | 63.69% | ◆ 509.24% | 5.32% | -27.85% | 5.32% +1097% | |
| Profitability | ||||||
| EBITDA Margin | 3.05% | 10.50% | ◆ 12.91% | 10.08% | 10.50% -71% | |
| Net Income Margin | 7.66% | 6.00% | 9.95% | ◆ 10.85% | 9.95% -23% | |
| Return on Common Equity | 5.89% | 11.04% | ◆ 13.28% | 5.35% | 11.04% -47% | |
| Return on Capital Employed | 1.55% | 9.56% | ◆ 10.73% | 3.79% | 9.56% -84% | |
| Return on Assets | 4.94% | 6.05% | ◆ 8.07% | 1.91% | 6.05% -18% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.02× | 0.36× | 0.04× | 2.20× | 0.36× -94% | |
| Interest Coverage | 5.95× | 5.66× | ◆ 8.21× | 0.70× | 5.66× +5% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹857 Cr | ₹14,264 Cr | ₹2,717 Cr | ₹22,237 Cr | ₹14,264 Cr -94% | |
| Net Income | ₹65.7 Cr | ₹856 Cr | ₹270 Cr | ₹2,412 Cr | ₹856 Cr -92% | |
| Total Assets | ₹1,329 Cr | ₹14,137 Cr | ₹3,349 Cr | ₹1.26L Cr | ₹14,137 Cr -91% | |
| EPS | ₹46.48 | ₹54.73 | ₹16.18 | ₹36.83 | ₹36.83 +26% | |
| Book Value per Share | ₹788.98 | ₹493.32 | ₹121.82 | ₹688.37 | ₹493.32 +60% | |